Vivid Mercantile Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Sep 2025 | Jun 2025 | Mar 2025 |
|---|---|---|---|
| Revenue | 1.37 | 1.69 | 4.35 |
| Operating Expense | -0.02 | 0.30 | 4.27 |
| Net Profit | 0.91 | 1.21 | 0.07 |
| Net Profit Margin | 66.42 | 71.60 | 1.61 |
| Earning Per Share | 0.91 | 0.12 | 0.01 |
| EBIDTA | 1.38 | 1.39 | 0.06 |
| Effective Tax Rate | 33.81 | 12.95 | TBA |
| Particulars | Sep 2025 |
|---|---|
| Revenue | 1.37 |
| Operating Expense | -0.02 |
| Net Profit | 0.91 |
| Net Profit Margin | 66.42 |
| Earning Per Share | 0.91 |
| EBIDTA | 1.38 |
| Effective Tax Rate | 33.81 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 13.71 | 9.73 | 4.42 |
| Operating Expenses Annual | 15.15 | 13.37 | 4.83 |
| Operating Profit Annual | 1.60 | 14.96 | 4.57 |
| Interest Annual | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.01 | 0.02 | 0.08 |
| Net Profit Annual | 1.38 | 12.98 | 4.34 |
| Tax Annual | 0.22 | 1.96 | 0.16 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 13.71 |
| Operating Expenses Annual | 15.15 |
| Operating Profit Annual | 1.60 |
| Interest Annual | 0.00 |
| Depreciation | 0.01 |
| Net Profit Annual | 1.38 |
| Tax Annual | 0.22 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.11 | 0.17 | 0.03 |
| Cash Flow from Operations | -6.26 | -21.28 | -12.75 |
| Cash Flow from Investing | 8.24 | 9.26 | 10.33 |
| Cash Flow from Financing | -1.99 | 11.96 | 2.56 |
| Cash Flow at the End | 0.11 | 0.11 | 0.17 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.11 |
| Cash Flow from Operations | -6.26 |
| Cash Flow from Investing | 8.24 |
| Cash Flow from Financing | -1.99 |
| Cash Flow at the End | 0.11 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 4.30 | -31.96 | 6.11 |
| PBIT Margin (%) | 4.23 | -32.17 | 4.30 |
| PBT Margin (%) | 4.23 | -32.17 | 4.30 |
| Net PROFIT Margin (%) | 10.07 | 133.40 | 98.19 |
| Return On Networth / Equity (%) | 1.18 | -8.68 | 0.69 |
| Return On Networth /Employed (%) | 1.26 | -7.82 | 0.68 |
| Return On Assets (%) | 2.42 | 29.35 | 14.73 |
| Total Debt / Equity (X) | 0.08 | 0.11 | 0.07 |
| Asset Turnover Ratio (%) | 0.24 | 0.22 | 0.15 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 4.30 |
| PBIT Margin (%) | 4.23 |
| PBT Margin (%) | 4.23 |
| Net PROFIT Margin (%) | 10.07 |
| Return On Networth / Equity (%) | 1.18 |
| Return On Networth /Employed (%) | 1.26 |
| Return On Assets (%) | 2.42 |
| Total Debt / Equity (X) | 0.08 |
| Asset Turnover Ratio (%) | 0.24 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 0.23 | 0.24 | 0.25 |
| Total Current Assets Annual | 58.96 | 59.72 | 33.25 |
| Non Current Assets Annual | 0.23 | 0.24 | 0.26 |
| Total Shareholders Funds Annual | 53.72 | 52.34 | 29.54 |
| Total Assets Annual | 59.20 | 59.96 | 33.50 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 0.23 |
| Total Current Assets Annual | 58.96 |
| Non Current Assets Annual | 0.23 |
| Total Shareholders Funds Annual | 53.72 |
| Total Assets Annual | 59.20 |
No Data Availabe
