Vodafone Idea Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Sep 2024 | Jun 2024 | Mar 2024 |
|---|---|---|---|
| Revenue | 11,145.30 | 10,676.50 | 10,513.40 |
| Operating Expense | 6,490.80 | 6,404.50 | 6,338.20 |
| Net Profit | -7,209.50 | -6,471.30 | -7,678.80 |
| Net Profit Margin | -64.69 | -60.61 | -73.04 |
| Earning Per Share | -1.04 | -1.03 | -1.57 |
| EBIDTA | 4,654.50 | 4,272 | 4,175.20 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Sep 2024 |
|---|---|
| Revenue | 11145.30 |
| Operating Expense | 6490.80 |
| Net Profit | -7209.50 |
| Net Profit Margin | -64.69 |
| Earning Per Share | -1.04 |
| EBIDTA | 4654.50 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 42,321.10 | 41,917.10 | 38,220.70 |
| Operating Expenses Annual | 25,800.90 | 25,641.20 | 22,787.20 |
| Operating Profit Annual | 17,337.10 | 16,398.30 | 15,593.70 |
| Interest Annual | 25,763 | 23,343.90 | 20,973.40 |
| Depreciation | 13,227.10 | 13,593.30 | 13,972.70 |
| Net Profit Annual | -31,236.20 | -29,307.80 | -28,237.20 |
| Tax Annual | 822 | TBA | TBA |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 42,321.10 |
| Operating Expenses Annual | 25,800.90 |
| Operating Profit Annual | 17,337.10 |
| Interest Annual | 25,763 |
| Depreciation | 13,227.10 |
| Net Profit Annual | -31,236.20 |
| Tax Annual | 822 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 221.60 | 1,414.40 | 240.20 |
| Cash Flow from Operations | 20,164.40 | 18,366.10 | 16,860.90 |
| Cash Flow from Investing | -1,267.10 | -4,966 | -5,222.80 |
| Cash Flow from Financing | -18,964.70 | -14,592.90 | -10,463.90 |
| Cash Flow at the End | 154.20 | 221.60 | 1,414.40 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 221.60 |
| Cash Flow from Operations | 20,164.40 |
| Cash Flow from Investing | -1,267.10 |
| Cash Flow from Financing | -18,964.70 |
| Cash Flow at the End | 154.20 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 40.97 | 39.12 | 40.80 |
| PBIT Margin (%) | -10.99 | -14.23 | -19 |
| PBT Margin (%) | -10.99 | -14.23 | -19.00 |
| Net PROFIT Margin (%) | -73.81 | -69.92 | -73.88 |
| Return On Networth / Equity (%) | TBA | TBA | TBA |
| Return On Networth /Employed (%) | TBA | TBA | TBA |
| Return On Assets (%) | -19.93 | -17.48 | -17.73 |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | 0.27 | 0.25 | 0.24 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 40.97 |
| PBIT Margin (%) | -10.99 |
| PBT Margin (%) | -10.99 |
| Net PROFIT Margin (%) | -73.81 |
| Return On Networth / Equity (%) | TBA |
| Return On Networth /Employed (%) | TBA |
| Return On Assets (%) | -19.93 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 0.27 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 1,53,953.90 | 1,69,557.20 | 1,52,059.90 |
| Total Current Assets Annual | 16,579.70 | 18,119 | 21,357.50 |
| Non Current Assets Annual | 1,68,372.40 | 1,89,104.80 | 1,72,573.90 |
| Total Shareholders Funds Annual | -1,03,644 | -73,838.80 | -61,436.20 |
| Total Assets Annual | 1,85,001.40 | 2,07,273.10 | 1,93,931.40 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 1,53,953.90 |
| Total Current Assets Annual | 16,579.70 |
| Non Current Assets Annual | 1,68,372.40 |
| Total Shareholders Funds Annual | -1,03,644 |
| Total Assets Annual | 1,85,001.40 |
EPS (INR)
Expected
0.00
Reported
-1.03
Surprise
0.00%
Jun 2024
EPS beaten by 0.00%
Mar 2024
EPS beaten by 0.00%
Dec 2023
EPS beaten by 0.00%
