Vodafone Idea Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 11,130.40 | 11,096.90 | 11,406.60 |
| Operating Expense | 6,550.40 | 6,459.20 | 6,471.60 |
| Net Profit | -6,632.90 | -7,268.70 | -6,492.60 |
| Net Profit Margin | -59.59 | -65.50 | -56.92 |
| Earning Per Share | -0.63 | -1.02 | -0.93 |
| EBIDTA | 4,580.00 | 4,637.70 | 4,935.00 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 11130.40 |
| Operating Expense | 6550.40 |
| Net Profit | -6632.90 |
| Net Profit Margin | -59.59 |
| Earning Per Share | -0.63 |
| EBIDTA | 4580.00 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 43,157.30 | 42,321.10 | 41,917.10 |
| Operating Expenses Annual | 25,826.10 | 25,800.90 | 25,641.20 |
| Operating Profit Annual | 18,499.20 | 17,337.10 | 16,398.30 |
| Interest Annual | 24,530.10 | 25,763 | 23,343.90 |
| Depreciation | 12,831.90 | 13,227.10 | 13,593.30 |
| Net Profit Annual | -27,442.10 | -31,236.20 | -29,307.80 |
| Tax Annual | TBA | 822 | TBA |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 43,157.30 |
| Operating Expenses Annual | 25,826.10 |
| Operating Profit Annual | 18,499.20 |
| Interest Annual | 24,530.10 |
| Depreciation | 12,831.90 |
| Net Profit Annual | -27,442.10 |
| Tax Annual | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 154.20 | 221.60 | 1,414.40 |
| Cash Flow from Operations | 8,441.40 | 20,164.40 | 18,366.10 |
| Cash Flow from Investing | -15,283.80 | -1,267.10 | -4,966 |
| Cash Flow from Financing | 6,906.70 | -18,964.70 | -14,592.90 |
| Cash Flow at the End | 218.50 | 154.20 | 221.60 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 154.20 |
| Cash Flow from Operations | 8,441.40 |
| Cash Flow from Investing | -15,283.80 |
| Cash Flow from Financing | 6,906.70 |
| Cash Flow at the End | 218.50 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 42.86 | 40.97 | 39.12 |
| PBIT Margin (%) | -6.75 | -10.99 | -14.23 |
| PBT Margin (%) | -6.75 | -10.99 | -14.23 |
| Net PROFIT Margin (%) | -63.59 | -73.81 | -69.92 |
| Return On Networth / Equity (%) | TBA | TBA | TBA |
| Return On Networth /Employed (%) | TBA | TBA | TBA |
| Return On Assets (%) | -17.80 | -19.93 | -17.48 |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | 0.28 | 0.27 | 0.25 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 42.86 |
| PBIT Margin (%) | -6.75 |
| PBT Margin (%) | -6.75 |
| Net PROFIT Margin (%) | -63.59 |
| Return On Networth / Equity (%) | TBA |
| Return On Networth /Employed (%) | TBA |
| Return On Assets (%) | -17.80 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 0.28 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 1,53,639 | 1,53,953.90 | 1,69,557.20 |
| Total Current Assets Annual | 34,187.20 | 16,579.70 | 18,119 |
| Non Current Assets Annual | 1,63,270.40 | 1,68,372.40 | 1,89,104.80 |
| Total Shareholders Funds Annual | -69,856.20 | -1,03,644 | -73,838.80 |
| Total Assets Annual | 1,97,457.60 | 1,85,001.40 | 2,07,273.10 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 1,53,639 |
| Total Current Assets Annual | 34,187.20 |
| Non Current Assets Annual | 1,63,270.40 |
| Total Shareholders Funds Annual | -69,856.20 |
| Total Assets Annual | 1,97,457.60 |
EPS (INR)
Expected
0.00
Reported
-0.63
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
