Zodiac-JRD-MKJ Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 4.24 | 4.91 | 5.54 |
| Operating Expense | 4.03 | 4.59 | 5.23 |
| Net Profit | 0.11 | -0.01 | 0.21 |
| Net Profit Margin | 2.59 | -0.20 | 3.79 |
| Earning Per Share | 0.10 | -0.03 | 0.41 |
| EBIDTA | 0.21 | 0.31 | 0.31 |
| Effective Tax Rate | TBA | 56.25 | TBA |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 4.24 |
| Operating Expense | 4.03 |
| Net Profit | 0.11 |
| Net Profit Margin | 2.59 |
| Earning Per Share | 0.10 |
| EBIDTA | 0.21 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 22.99 | 10.89 | 15.10 |
| Operating Expenses Annual | 22.32 | 14.92 | 14.86 |
| Operating Profit Annual | 1.02 | -2.03 | 1.12 |
| Interest Annual | 0.35 | 0.00 | TBA |
| Depreciation | 0.06 | 0.00 | 0.01 |
| Net Profit Annual | 0.43 | -1.37 | 0.98 |
| Tax Annual | 0.18 | -0.67 | 0.12 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 22.99 |
| Operating Expenses Annual | 22.32 |
| Operating Profit Annual | 1.02 |
| Interest Annual | 0.35 |
| Depreciation | 0.06 |
| Net Profit Annual | 0.43 |
| Tax Annual | 0.18 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.75 | 5.99 | 4.38 |
| Cash Flow from Operations | 0.01 | -8.16 | 0.63 |
| Cash Flow from Investing | -0.35 | 2.61 | 0.98 |
| Cash Flow from Financing | -0.35 | 0.31 | TBA |
| Cash Flow at the End | 0.06 | 0.75 | 5.99 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.75 |
| Cash Flow from Operations | 0.01 |
| Cash Flow from Investing | -0.35 |
| Cash Flow from Financing | -0.35 |
| Cash Flow at the End | 0.06 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 4.44 | -29.02 | 5.17 |
| PBIT Margin (%) | 4.18 | -29.02 | 5.10 |
| PBT Margin (%) | -7.74 | 2,881.91 | 5.10 |
| Net PROFIT Margin (%) | 1.87 | -12.58 | 6.49 |
| Return On Networth / Equity (%) | 0.64 | -3.68 | 0.99 |
| Return On Networth /Employed (%) | 1.41 | -4.63 | 1.11 |
| Return On Assets (%) | 0.64 | -2.01 | 1.43 |
| Total Debt / Equity (X) | 0.01 | TBA | TBA |
| Asset Turnover Ratio (%) | 0.34 | 0.16 | 0.22 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 4.44 |
| PBIT Margin (%) | 4.18 |
| PBT Margin (%) | -7.74 |
| Net PROFIT Margin (%) | 1.87 |
| Return On Networth / Equity (%) | 0.64 |
| Return On Networth /Employed (%) | 1.41 |
| Return On Assets (%) | 0.64 |
| Total Debt / Equity (X) | 0.01 |
| Asset Turnover Ratio (%) | 0.34 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 0.52 | 0.04 | 0.24 |
| Total Current Assets Annual | 66.18 | 69.47 | 68.65 |
| Non Current Assets Annual | 1.74 | 0.21 | 0.29 |
| Total Shareholders Funds Annual | 67.50 | 68.87 | 67.89 |
| Total Assets Annual | 67.92 | 69.68 | 68.94 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 0.52 |
| Total Current Assets Annual | 66.18 |
| Non Current Assets Annual | 1.74 |
| Total Shareholders Funds Annual | 67.50 |
| Total Assets Annual | 67.92 |
EPS (INR)
Expected
0.26
Reported
0.26
Surprise
0.00%
