5Paisa Capital Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 71.35 | 85.27 | 100.80 |
| Operating Expense | 50.08 | 55.22 | 62.30 |
| Net Profit | 10.04 | 16.12 | 21.89 |
| Net Profit Margin | 14.07 | 18.90 | 21.72 |
| Earning Per Share | 3.22 | 5.17 | 7.03 |
| EBIDTA | 24.71 | 30.20 | 37.47 |
| Effective Tax Rate | 32.10 | 18.54 | 16.52 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 71.35 |
| Operating Expense | 50.08 |
| Net Profit | 10.04 |
| Net Profit Margin | 14.07 |
| Earning Per Share | 3.22 |
| EBIDTA | 24.71 |
| Effective Tax Rate | 32.10 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 394.53 | 337.78 | 296.66 |
| Operating Expenses Annual | 316.42 | 272.35 | 273.32 |
| Operating Profit Annual | 106.71 | 86.43 | 46.12 |
| Interest Annual | 28.57 | 20.63 | 21.87 |
| Depreciation | 7.55 | 6.68 | 3.79 |
| Net Profit Annual | 51.85 | 43.30 | 14.84 |
| Tax Annual | 16.81 | 14.46 | 5.14 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 394.53 |
| Operating Expenses Annual | 316.42 |
| Operating Profit Annual | 106.71 |
| Interest Annual | 28.57 |
| Depreciation | 7.55 |
| Net Profit Annual | 51.85 |
| Tax Annual | 16.81 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 20.11 | 88.88 | 16.56 |
| Cash Flow from Operations | -91.24 | 24.96 | -138.28 |
| Cash Flow from Investing | -12.44 | -8.71 | -14.60 |
| Cash Flow from Financing | 154.20 | -85.01 | 225.20 |
| Cash Flow at the End | 70.62 | 20.11 | 88.88 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 20.11 |
| Cash Flow from Operations | -91.24 |
| Cash Flow from Investing | -12.44 |
| Cash Flow from Financing | 154.20 |
| Cash Flow at the End | 70.62 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 27.13 | 25.61 | 15.98 |
| PBIT Margin (%) | 24.73 | 23.23 | 14.54 |
| PBT Margin (%) | 23.87 | 22.11 | 13.91 |
| Net PROFIT Margin (%) | 13.14 | 12.80 | 4.99 |
| Return On Networth / Equity (%) | 10.29 | 9.88 | 4.83 |
| Return On Networth /Employed (%) | 12.89 | 11.86 | 7.68 |
| Return On Assets (%) | 6.83 | 6.66 | 2.84 |
| Total Debt / Equity (X) | 0.50 | 0.53 | 0.96 |
| Asset Turnover Ratio (%) | 0.52 | 0.52 | 0.57 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 27.13 |
| PBIT Margin (%) | 24.73 |
| PBT Margin (%) | 23.87 |
| Net PROFIT Margin (%) | 13.14 |
| Return On Networth / Equity (%) | 10.29 |
| Return On Networth /Employed (%) | 12.89 |
| Return On Assets (%) | 6.83 |
| Total Debt / Equity (X) | 0.50 |
| Asset Turnover Ratio (%) | 0.52 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 24.86 | 15.44 | 10.58 |
| Total Current Assets Annual | 1,834.40 | 1,436.29 | 1,316.27 |
| Non Current Assets Annual | 213.51 | 208.20 | 293.72 |
| Total Shareholders Funds Annual | 540.81 | 466.77 | 377.75 |
| Total Assets Annual | 2,047.91 | 1,644.49 | 1,610.00 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 24.86 |
| Total Current Assets Annual | 1,834.40 |
| Non Current Assets Annual | 213.51 |
| Total Shareholders Funds Annual | 540.81 |
| Total Assets Annual | 2,047.91 |
EPS (INR)
Expected
3.22
Reported
3.22
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.14%
