A B M International Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 17.85 | 16.79 | 16.81 |
| Operating Expense | 20.07 | 18.74 | 17.29 |
| Net Profit | -1.74 | -2.06 | -0.50 |
| Net Profit Margin | -9.75 | -12.27 | -2.97 |
| Earning Per Share | -1.81 | -2.20 | -0.53 |
| EBIDTA | -1.71 | -1.95 | -0.47 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 17.85 |
| Operating Expense | 20.07 |
| Net Profit | -1.74 |
| Net Profit Margin | -9.75 |
| Earning Per Share | -1.81 |
| EBIDTA | -1.71 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 93.64 | 85.37 | 126.99 |
| Operating Expenses Annual | 98.12 | 95.02 | 125.03 |
| Operating Profit Annual | -4.00 | -8.59 | 2.65 |
| Interest Annual | 0.56 | 0.13 | 0.32 |
| Depreciation | 0.04 | 0.05 | 0.06 |
| Net Profit Annual | -3.43 | -6.69 | 1.39 |
| Tax Annual | -1.16 | -2.09 | 0.88 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 93.64 |
| Operating Expenses Annual | 98.12 |
| Operating Profit Annual | -4.00 |
| Interest Annual | 0.56 |
| Depreciation | 0.04 |
| Net Profit Annual | -3.43 |
| Tax Annual | -1.16 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 3.89 | 14.14 | 10.51 |
| Cash Flow from Operations | -9.62 | -11.73 | 3.38 |
| Cash Flow from Investing | -0.10 | 1.48 | 0.24 |
| Cash Flow from Financing | 10.04 | TBA | TBA |
| Cash Flow at the End | 4.21 | 3.89 | 14.14 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 3.89 |
| Cash Flow from Operations | -9.62 |
| Cash Flow from Investing | -0.10 |
| Cash Flow from Financing | 10.04 |
| Cash Flow at the End | 4.21 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | -4.26 | -10.06 | 2.09 |
| PBIT Margin (%) | -4.30 | -10.12 | 2.04 |
| PBT Margin (%) | 3.39 | 67.82 | -4.33 |
| Net PROFIT Margin (%) | -3.66 | -7.84 | 1.09 |
| Return On Networth / Equity (%) | TBA | -38.25 | 7.01 |
| Return On Networth /Employed (%) | TBA | -48.65 | 12.86 |
| Return On Assets (%) | -19.12 | -37.62 | 6.91 |
| Total Debt / Equity (X) | 0.40 | TBA | TBA |
| Asset Turnover Ratio (%) | 5.22 | 4.80 | 6.31 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | -4.26 |
| PBIT Margin (%) | -4.30 |
| PBT Margin (%) | 3.39 |
| Net PROFIT Margin (%) | -3.66 |
| Return On Networth / Equity (%) | TBA |
| Return On Networth /Employed (%) | TBA |
| Return On Assets (%) | -19.12 |
| Total Debt / Equity (X) | 0.40 |
| Asset Turnover Ratio (%) | 5.22 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 0.13 | 0.15 | 0.18 |
| Total Current Assets Annual | 30.49 | 27.68 | 21.09 |
| Non Current Assets Annual | 4.78 | 3.64 | 1.79 |
| Total Shareholders Funds Annual | 10.98 | 14.34 | 20.64 |
| Total Assets Annual | 35.27 | 31.32 | 22.88 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 0.13 |
| Total Current Assets Annual | 30.49 |
| Non Current Assets Annual | 4.78 |
| Total Shareholders Funds Annual | 10.98 |
| Total Assets Annual | 35.27 |
EPS (INR)
Expected
-1.86
Reported
-1.82
Surprise
-2.15%
Dec 2024
EPS beaten by -2.15%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
