Adani Ports & Special Economic Zone Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Sep 2025 | Jun 2025 | Mar 2025 |
|---|---|---|---|
| Revenue | 3,091.10 | 2,427.38 | 2,624.70 |
| Operating Expense | 542.32 | 609.38 | 664.64 |
| Net Profit | 449.47 | 504.90 | 700.13 |
| Net Profit Margin | 14.54 | 20.80 | 26.67 |
| Earning Per Share | 2.08 | 2.34 | 3.24 |
| EBIDTA | 2,568.40 | 1,802.04 | 1,928.80 |
| Effective Tax Rate | 3.11 | 11.75 | 13.47 |
| Particulars | Sep 2025 |
|---|---|
| Revenue | 3091.10 |
| Operating Expense | 542.32 |
| Net Profit | 449.47 |
| Net Profit Margin | 14.54 |
| Earning Per Share | 2.08 |
| EBIDTA | 2568.40 |
| Effective Tax Rate | 3.11 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 7,910.69 | 6,806.66 | 5,237.15 |
| Operating Expenses Annual | 3,248.79 | 2,833.53 | 4,412.64 |
| Operating Profit Annual | 7,163.85 | 5,950.49 | 2,265.14 |
| Interest Annual | 2,943.75 | 2,762.98 | 2,680.39 |
| Depreciation | 660.57 | 655.59 | 612.98 |
| Net Profit Annual | 2,457.15 | 1,738.35 | -479.43 |
| Tax Annual | 1,102.38 | 793.57 | -548.80 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 7,910.69 |
| Operating Expenses Annual | 3,248.79 |
| Operating Profit Annual | 7,163.85 |
| Interest Annual | 2,943.75 |
| Depreciation | 660.57 |
| Net Profit Annual | 2,457.15 |
| Tax Annual | 1,102.38 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 346.77 | 65.44 | 4,828.04 |
| Cash Flow from Operations | 5,471.09 | 3,743.16 | 2,714.03 |
| Cash Flow from Investing | -2,533.10 | -1,993.91 | -4,024.98 |
| Cash Flow from Financing | -2,820.48 | -1,467.92 | -3,451.65 |
| Cash Flow at the End | 464.28 | 346.77 | 65.44 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 346.77 |
| Cash Flow from Operations | 5,471.09 |
| Cash Flow from Investing | -2,533.10 |
| Cash Flow from Financing | -2,820.48 |
| Cash Flow at the End | 464.28 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 98.54 | 94.04 | 119.50 |
| PBIT Margin (%) | 90.19 | 84.41 | 107.80 |
| PBT Margin (%) | 90.16 | 84.38 | 107.76 |
| Net PROFIT Margin (%) | 31.06 | 25.54 | -9.15 |
| Return On Networth / Equity (%) | 9.73 | 7.09 | 12.20 |
| Return On Networth /Employed (%) | 8.81 | 7.34 | 7.41 |
| Return On Assets (%) | 3.11 | 2.30 | -0.64 |
| Total Debt / Equity (X) | 1.68 | 1.67 | 1.57 |
| Asset Turnover Ratio (%) | 0.10 | 0.09 | 0.07 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 98.54 |
| PBIT Margin (%) | 90.19 |
| PBT Margin (%) | 90.16 |
| Net PROFIT Margin (%) | 31.06 |
| Return On Networth / Equity (%) | 9.73 |
| Return On Networth /Employed (%) | 8.81 |
| Return On Assets (%) | 3.11 |
| Total Debt / Equity (X) | 1.68 |
| Asset Turnover Ratio (%) | 0.10 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 11,458.54 | 10,041.09 | 10,189.73 |
| Total Current Assets Annual | 5,097.45 | 7,640.51 | 6,779.08 |
| Non Current Assets Annual | 81,361.73 | 75,114.90 | 72,946.93 |
| Total Shareholders Funds Annual | 30,436.59 | 29,354.16 | 28,702.69 |
| Total Assets Annual | 86,459.18 | 82,755.41 | 79,726.01 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 11,458.54 |
| Total Current Assets Annual | 5,097.45 |
| Non Current Assets Annual | 81,361.73 |
| Total Shareholders Funds Annual | 30,436.59 |
| Total Assets Annual | 86,459.18 |
EPS (INR)
Expected
14.39
Reported
14.39
Surprise
0.00%
Jun 2025
EPS beaten by 0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
