Adani Power Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 12,589.85 | 13,247.69 | 11,031 |
| Operating Expense | 7,867.84 | 7,168.78 | 6,646.32 |
| Net Profit | 2,358.65 | 3,035.29 | 2,409.36 |
| Net Profit Margin | 18.73 | 22.91 | 21.84 |
| Earning Per Share | 5.90 | 7.61 | 5.91 |
| EBIDTA | 3,548.43 | 5,108.23 | 3,730.71 |
| Effective Tax Rate | -9.54 | 2.94 | TBA |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 12589.85 |
| Operating Expense | 7867.84 |
| Net Profit | 2358.65 |
| Net Profit Margin | 18.73 |
| Earning Per Share | 5.90 |
| EBIDTA | 3548.43 |
| Effective Tax Rate | -9.54 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 49,710.76 | 46,456.50 | 36,681.21 |
| Operating Expenses Annual | 30,201.47 | 29,788.75 | 27,362.22 |
| Operating Profit Annual | 22,369.64 | 26,757.03 | 13,838.97 |
| Interest Annual | 3,207.39 | 3,404.40 | 3,306.80 |
| Depreciation | 3,878.56 | 3,771.96 | 3,142.79 |
| Net Profit Annual | 11,559.85 | 19,631.95 | 10,246.15 |
| Tax Annual | 3,723.84 | -51.28 | -2,856.77 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 49,710.76 |
| Operating Expenses Annual | 30,201.47 |
| Operating Profit Annual | 22,369.64 |
| Interest Annual | 3,207.39 |
| Depreciation | 3,878.56 |
| Net Profit Annual | 11,559.85 |
| Tax Annual | 3,723.84 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 567.82 | 198.02 | 574.52 |
| Cash Flow from Operations | 18,453.23 | 12,975.78 | 7,933.07 |
| Cash Flow from Investing | -10,810.61 | 3,145.46 | 2,823.99 |
| Cash Flow from Financing | -8,041.08 | -15,751.44 | -11,137.82 |
| Cash Flow at the End | 169.36 | 567.82 | 193.76 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 567.82 |
| Cash Flow from Operations | 18,453.23 |
| Cash Flow from Investing | -10,810.61 |
| Cash Flow from Financing | -8,041.08 |
| Cash Flow at the End | 169.36 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 45 | 57.60 | 37.73 |
| PBIT Margin (%) | 37.20 | 49.48 | 29.16 |
| PBT Margin (%) | 37.19 | 49.47 | 29.15 |
| Net PROFIT Margin (%) | 23.25 | 42.26 | 27.93 |
| Return On Networth / Equity (%) | 26.75 | 57.58 | 36.51 |
| Return On Networth /Employed (%) | 21.83 | 31.31 | 15.39 |
| Return On Assets (%) | 13.72 | 26.62 | 15.92 |
| Total Debt / Equity (X) | 0.81 | 0.98 | 1.55 |
| Asset Turnover Ratio (%) | 0.59 | 0.63 | 0.57 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 45 |
| PBIT Margin (%) | 37.20 |
| PBT Margin (%) | 37.19 |
| Net PROFIT Margin (%) | 23.25 |
| Return On Networth / Equity (%) | 26.75 |
| Return On Networth /Employed (%) | 21.83 |
| Return On Assets (%) | 13.72 |
| Total Debt / Equity (X) | 0.81 |
| Asset Turnover Ratio (%) | 0.59 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 58,141.66 | 59,466.96 | 46,582.79 |
| Total Current Assets Annual | 22,737.04 | 24,180.22 | 17,198.13 |
| Non Current Assets Annual | 73,946.11 | 64,816.82 | 55,633.82 |
| Total Shareholders Funds Annual | 46,448.96 | 40,216.22 | 28,223.87 |
| Total Assets Annual | 96,683.15 | 88,997.04 | 72,831.95 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 58,141.66 |
| Total Current Assets Annual | 22,737.04 |
| Non Current Assets Annual | 73,946.11 |
| Total Shareholders Funds Annual | 46,448.96 |
| Total Assets Annual | 96,683.15 |
EPS (INR)
Expected
6.84
Reported
6.62
Surprise
-3.22%
Dec 2024
EPS beaten by -3.22%
Sep 2024
EPS beaten by -3.28%
Jun 2024
EPS beaten by -4.98%
