Adani Power Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2024 | Mar 2024 | Dec 2023 |
|---|---|---|---|
| Revenue | 11,978.08 | 10,731.87 | 10,647.68 |
| Operating Expense | 7,439.12 | 6,959.70 | 6,749.46 |
| Net Profit | 2,454.88 | 1,831.29 | 2,159.50 |
| Net Profit Margin | 20.49 | 17.06 | 20.28 |
| Earning Per Share | 5.94 | 4.29 | 5.11 |
| EBIDTA | 3,803.14 | 3,192.69 | 3,493.33 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Jun 2024 |
|---|---|
| Revenue | 11978.08 |
| Operating Expense | 7439.12 |
| Net Profit | 2454.88 |
| Net Profit Margin | 20.49 |
| Earning Per Share | 5.94 |
| EBIDTA | 3803.14 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 39,204.57 | 36,681.21 | 27,711.18 |
| Operating Expenses Annual | 25,384.21 | 27,362.22 | 17,874.49 |
| Operating Profit Annual | 24,012.21 | 13,838.97 | 13,905.01 |
| Interest Annual | 2,465.90 | 3,306.80 | 4,086.92 |
| Depreciation | 3,175.72 | 3,142.79 | 3,116.21 |
| Net Profit Annual | 18,749.24 | 10,246.15 | 5,036.34 |
| Tax Annual | -378.65 | -2,856.77 | 1,665.54 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 39,204.57 |
| Operating Expenses Annual | 25,384.21 |
| Operating Profit Annual | 24,012.21 |
| Interest Annual | 2,465.90 |
| Depreciation | 3,175.72 |
| Net Profit Annual | 18,749.24 |
| Tax Annual | -378.65 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 193.76 | 574.52 | 107.02 |
| Cash Flow from Operations | 14,840.73 | 7,933.07 | 10,263.68 |
| Cash Flow from Investing | 1,086.35 | 2,823.99 | 1,386.09 |
| Cash Flow from Financing | -15,560.55 | -11,137.82 | -11,182.27 |
| Cash Flow at the End | 560.29 | 193.76 | 574.52 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 193.76 |
| Cash Flow from Operations | 14,840.73 |
| Cash Flow from Investing | 1,086.35 |
| Cash Flow from Financing | -15,560.55 |
| Cash Flow at the End | 560.29 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 61.25 | 37.73 | 50.18 |
| PBIT Margin (%) | 53.15 | 29.16 | 38.93 |
| PBT Margin (%) | 53.13 | 29.15 | 38.92 |
| Net PROFIT Margin (%) | 47.82 | 27.93 | 18.17 |
| Return On Networth / Equity (%) | 55.41 | 36.51 | 22.39 |
| Return On Networth /Employed (%) | 30.81 | 15.39 | 22.29 |
| Return On Assets (%) | 27.74 | 15.92 | 11.45 |
| Total Debt / Equity (X) | 0.86 | 1.55 | 1.31 |
| Asset Turnover Ratio (%) | 0.58 | 0.57 | 0.63 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 61.25 |
| PBIT Margin (%) | 53.15 |
| PBT Margin (%) | 53.13 |
| Net PROFIT Margin (%) | 47.82 |
| Return On Networth / Equity (%) | 55.41 |
| Return On Networth /Employed (%) | 30.81 |
| Return On Assets (%) | 27.74 |
| Total Debt / Equity (X) | 0.86 |
| Asset Turnover Ratio (%) | 0.58 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 43,838.81 | 46,582.79 | 49,342.28 |
| Total Current Assets Annual | 20,650.82 | 17,198.13 | 15,549.91 |
| Non Current Assets Annual | 54,521.13 | 55,633.82 | 56,216.27 |
| Total Shareholders Funds Annual | 39,448.05 | 28,223.87 | 18,463.89 |
| Total Assets Annual | 75,171.95 | 72,831.95 | 71,766.18 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 43,838.81 |
| Total Current Assets Annual | 20,650.82 |
| Non Current Assets Annual | 54,521.13 |
| Total Shareholders Funds Annual | 39,448.05 |
| Total Assets Annual | 75,171.95 |
EPS (INR)
Expected
10.14
Reported
9.72
Surprise
-4.14%
Mar 2024
EPS beaten by -4.14%
Dec 2023
EPS beaten by -6.62%
Sep 2023
EPS beaten by -6.90%
