Adani Power Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 12,589.85 | 13,247.69 | 11,031 |
| Operating Expense | 7,867.84 | 7,168.78 | 6,646.32 |
| Net Profit | 2,358.65 | 3,035.29 | 2,409.36 |
| Net Profit Margin | 18.73 | 22.91 | 21.84 |
| Earning Per Share | 5.90 | 7.61 | 5.91 |
| EBIDTA | 3,548.43 | 5,108.23 | 3,730.71 |
| Effective Tax Rate | -9.54 | 2.94 | TBA |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 12589.85 |
| Operating Expense | 7867.84 |
| Net Profit | 2358.65 |
| Net Profit Margin | 18.73 |
| Earning Per Share | 5.90 |
| EBIDTA | 3548.43 |
| Effective Tax Rate | -9.54 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 39,204.57 | 36,681.21 | 27,711.18 |
| Operating Expenses Annual | 25,384.21 | 27,362.22 | 17,874.49 |
| Operating Profit Annual | 24,012.21 | 13,838.97 | 13,905.01 |
| Interest Annual | 2,465.90 | 3,306.80 | 4,086.92 |
| Depreciation | 3,175.72 | 3,142.79 | 3,116.21 |
| Net Profit Annual | 18,749.24 | 10,246.15 | 5,036.34 |
| Tax Annual | -378.65 | -2,856.77 | 1,665.54 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 39,204.57 |
| Operating Expenses Annual | 25,384.21 |
| Operating Profit Annual | 24,012.21 |
| Interest Annual | 2,465.90 |
| Depreciation | 3,175.72 |
| Net Profit Annual | 18,749.24 |
| Tax Annual | -378.65 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 193.76 | 574.52 | 107.02 |
| Cash Flow from Operations | 14,840.73 | 7,933.07 | 10,263.68 |
| Cash Flow from Investing | 1,086.35 | 2,823.99 | 1,386.09 |
| Cash Flow from Financing | -15,560.55 | -11,137.82 | -11,182.27 |
| Cash Flow at the End | 560.29 | 193.76 | 574.52 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 193.76 |
| Cash Flow from Operations | 14,840.73 |
| Cash Flow from Investing | 1,086.35 |
| Cash Flow from Financing | -15,560.55 |
| Cash Flow at the End | 560.29 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 61.25 | 37.73 | 50.18 |
| PBIT Margin (%) | 53.15 | 29.16 | 38.93 |
| PBT Margin (%) | 53.13 | 29.15 | 38.92 |
| Net PROFIT Margin (%) | 47.82 | 27.93 | 18.17 |
| Return On Networth / Equity (%) | 55.41 | 36.51 | 22.39 |
| Return On Networth /Employed (%) | 30.81 | 15.39 | 22.29 |
| Return On Assets (%) | 27.74 | 15.92 | 11.45 |
| Total Debt / Equity (X) | 0.86 | 1.55 | 1.31 |
| Asset Turnover Ratio (%) | 0.58 | 0.57 | 0.63 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 61.25 |
| PBIT Margin (%) | 53.15 |
| PBT Margin (%) | 53.13 |
| Net PROFIT Margin (%) | 47.82 |
| Return On Networth / Equity (%) | 55.41 |
| Return On Networth /Employed (%) | 30.81 |
| Return On Assets (%) | 27.74 |
| Total Debt / Equity (X) | 0.86 |
| Asset Turnover Ratio (%) | 0.58 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 43,838.81 | 46,582.79 | 49,342.28 |
| Total Current Assets Annual | 20,650.82 | 17,198.13 | 15,549.91 |
| Non Current Assets Annual | 54,521.13 | 55,633.82 | 56,216.27 |
| Total Shareholders Funds Annual | 39,448.05 | 28,223.87 | 18,463.89 |
| Total Assets Annual | 75,171.95 | 72,831.95 | 71,766.18 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 43,838.81 |
| Total Current Assets Annual | 20,650.82 |
| Non Current Assets Annual | 54,521.13 |
| Total Shareholders Funds Annual | 39,448.05 |
| Total Assets Annual | 75,171.95 |
EPS (INR)
Expected
6.84
Reported
6.62
Surprise
-3.22%
Dec 2024
EPS beaten by -3.22%
Sep 2024
EPS beaten by -3.28%
Jun 2024
EPS beaten by -4.98%
