Add-Shop E-Retail Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 29.41 | 49.73 | 33.83 |
| Operating Expense | 28.63 | 48.83 | 32.17 |
| Net Profit | 0.21 | 0.36 | 0.92 |
| Net Profit Margin | 0.71 | 0.72 | 2.72 |
| Earning Per Share | 0.07 | 0.13 | 0.32 |
| EBIDTA | 0.77 | 0.89 | 1.66 |
| Effective Tax Rate | 8.97 | 13.19 | 18.56 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 29.41 |
| Operating Expense | 28.63 |
| Net Profit | 0.21 |
| Net Profit Margin | 0.71 |
| Earning Per Share | 0.07 |
| EBIDTA | 0.77 |
| Effective Tax Rate | 8.97 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 155.13 | 203.06 | 199.88 |
| Operating Expenses Annual | 148.84 | 195.47 | 170.86 |
| Operating Profit Annual | 6.29 | 7.59 | 29.02 |
| Interest Annual | 1.22 | 1.02 | 1.00 |
| Depreciation | 0.55 | 0.50 | 0.54 |
| Net Profit Annual | 3.32 | 3.16 | 19.16 |
| Tax Annual | 1.20 | 2.91 | 8.32 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 155.13 |
| Operating Expenses Annual | 148.84 |
| Operating Profit Annual | 6.29 |
| Interest Annual | 1.22 |
| Depreciation | 0.55 |
| Net Profit Annual | 3.32 |
| Tax Annual | 1.20 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 1.15 | 0.43 | 1.09 |
| Cash Flow from Operations | -10.01 | -18.69 | -44.75 |
| Cash Flow from Investing | -14.58 | 8.64 | -0.92 |
| Cash Flow from Financing | 23.82 | 10.77 | 45.01 |
| Cash Flow at the End | 0.39 | 1.15 | 0.43 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 1.15 |
| Cash Flow from Operations | -10.01 |
| Cash Flow from Investing | -14.58 |
| Cash Flow from Financing | 23.82 |
| Cash Flow at the End | 0.39 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 4.05 | 3.74 | 14.52 |
| PBIT Margin (%) | 3.70 | 3.49 | 14.25 |
| PBT Margin (%) | 0.67 | 0.07 | 0.00 |
| Net PROFIT Margin (%) | 2.14 | 1.56 | 9.59 |
| Return On Networth / Equity (%) | 2.98 | 2.91 | 26.20 |
| Return On Networth /Employed (%) | 4.20 | 6.15 | 37.84 |
| Return On Assets (%) | 2.42 | 2.74 | 25.50 |
| Total Debt / Equity (X) | 0.23 | 0.06 | 0.03 |
| Asset Turnover Ratio (%) | 1.13 | 1.76 | 2.66 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 4.05 |
| PBIT Margin (%) | 3.70 |
| PBT Margin (%) | 0.67 |
| Net PROFIT Margin (%) | 2.14 |
| Return On Networth / Equity (%) | 2.98 |
| Return On Networth /Employed (%) | 4.20 |
| Return On Assets (%) | 2.42 |
| Total Debt / Equity (X) | 0.23 |
| Asset Turnover Ratio (%) | 1.13 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 5.37 | 6.10 | 6.49 |
| Total Current Assets Annual | 129.22 | 113.73 | 129.49 |
| Non Current Assets Annual | 26.25 | 12.23 | 21.36 |
| Total Shareholders Funds Annual | 112.85 | 110.03 | 106.88 |
| Total Assets Annual | 155.47 | 125.95 | 150.85 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 5.37 |
| Total Current Assets Annual | 129.22 |
| Non Current Assets Annual | 26.25 |
| Total Shareholders Funds Annual | 112.85 |
| Total Assets Annual | 155.47 |
No Data Availabe
