Ador Welding Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 313.28 | 277.07 | 273.24 |
| Operating Expense | 278.26 | 248.76 | 288.87 |
| Net Profit | 21.99 | 16.81 | -16.09 |
| Net Profit Margin | 7.02 | 6.07 | -5.89 |
| Earning Per Share | 12.64 | 9.67 | -11.84 |
| EBIDTA | 36.01 | 28.71 | -6.43 |
| Effective Tax Rate | 24.36 | 22.15 | -24.70 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 313.28 |
| Operating Expense | 278.26 |
| Net Profit | 21.99 |
| Net Profit Margin | 7.02 |
| Earning Per Share | 12.64 |
| EBIDTA | 36.01 |
| Effective Tax Rate | 24.36 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 883.83 | 776.76 | 661.48 |
| Operating Expenses Annual | 793.91 | 689.55 | 603.11 |
| Operating Profit Annual | 102.99 | 93.08 | 72.83 |
| Interest Annual | 4.02 | 2.36 | 3.72 |
| Depreciation | 13.42 | 11.61 | 10.90 |
| Net Profit Annual | 63.19 | 59.29 | 45.02 |
| Tax Annual | 22.36 | 19.82 | 13.19 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 883.83 |
| Operating Expenses Annual | 793.91 |
| Operating Profit Annual | 102.99 |
| Interest Annual | 4.02 |
| Depreciation | 13.42 |
| Net Profit Annual | 63.19 |
| Tax Annual | 22.36 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 5.95 | 6.61 | 17.04 |
| Cash Flow from Operations | 34.50 | 13.67 | 26.39 |
| Cash Flow from Investing | -36.89 | -9.66 | -5.45 |
| Cash Flow from Financing | -1.73 | -4.67 | -31.37 |
| Cash Flow at the End | 1.83 | 5.95 | 6.61 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 5.95 |
| Cash Flow from Operations | 34.50 |
| Cash Flow from Investing | -36.89 |
| Cash Flow from Financing | -1.73 |
| Cash Flow at the End | 1.83 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 11.80 | 12.17 | 9.98 |
| PBIT Margin (%) | 10.29 | 10.67 | 8.33 |
| PBT Margin (%) | 8.37 | 7.86 | 6.89 |
| Net PROFIT Margin (%) | 7.15 | 7.63 | 6.81 |
| Return On Networth / Equity (%) | 18.43 | 19.59 | 14.78 |
| Return On Networth /Employed (%) | 23.88 | 26.06 | 19.70 |
| Return On Assets (%) | 16.59 | 18.62 | 16.06 |
| Total Debt / Equity (X) | 0.09 | 0.03 | 0.06 |
| Asset Turnover Ratio (%) | 2.32 | 2.44 | 2.36 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 11.80 |
| PBIT Margin (%) | 10.29 |
| PBT Margin (%) | 8.37 |
| Net PROFIT Margin (%) | 7.15 |
| Return On Networth / Equity (%) | 18.43 |
| Return On Networth /Employed (%) | 23.88 |
| Return On Assets (%) | 16.59 |
| Total Debt / Equity (X) | 0.09 |
| Asset Turnover Ratio (%) | 2.32 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 116.77 | 113.10 | 110.22 |
| Total Current Assets Annual | 322.56 | 283.71 | 229.97 |
| Non Current Assets Annual | 198.05 | 167.97 | 162.68 |
| Total Shareholders Funds Annual | 362.38 | 323.51 | 281.92 |
| Total Assets Annual | 520.61 | 451.68 | 392.65 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 116.77 |
| Total Current Assets Annual | 322.56 |
| Non Current Assets Annual | 198.05 |
| Total Shareholders Funds Annual | 362.38 |
| Total Assets Annual | 520.61 |
EPS (INR)
Expected
10.40
Reported
10.40
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by -0.20%
