Ador Welding Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 313.28 | 277.07 | 273.24 |
| Operating Expense | 278.26 | 248.76 | 288.87 |
| Net Profit | 21.99 | 16.81 | -16.09 |
| Net Profit Margin | 7.02 | 6.07 | -5.89 |
| Earning Per Share | 12.64 | 9.67 | -11.84 |
| EBIDTA | 36.01 | 28.71 | -6.43 |
| Effective Tax Rate | 24.36 | 22.15 | -24.70 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 313.28 |
| Operating Expense | 278.26 |
| Net Profit | 21.99 |
| Net Profit Margin | 7.02 |
| Earning Per Share | 12.64 |
| EBIDTA | 36.01 |
| Effective Tax Rate | 24.36 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 1,116.83 | 1,067.27 | 776.76 |
| Operating Expenses Annual | 1,013 | 947.76 | 689.55 |
| Operating Profit Annual | 80.96 | 140.19 | 93.08 |
| Interest Annual | 4.52 | 4.07 | 2.36 |
| Depreciation | 17.90 | 15.43 | 11.61 |
| Net Profit Annual | 43.46 | 89.35 | 59.29 |
| Tax Annual | 15.08 | 31.34 | 19.82 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 1,116.83 |
| Operating Expenses Annual | 1,013 |
| Operating Profit Annual | 80.96 |
| Interest Annual | 4.52 |
| Depreciation | 17.90 |
| Net Profit Annual | 43.46 |
| Tax Annual | 15.08 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 3.68 | 7.50 | 6.61 |
| Cash Flow from Operations | 139.14 | 57.54 | 13.67 |
| Cash Flow from Investing | -19.35 | -42.14 | -9.66 |
| Cash Flow from Financing | -93.36 | -19.22 | -4.67 |
| Cash Flow at the End | 30.11 | 3.68 | 5.95 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 3.68 |
| Cash Flow from Operations | 139.14 |
| Cash Flow from Investing | -19.35 |
| Cash Flow from Financing | -93.36 |
| Cash Flow at the End | 30.11 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 11.26 | 13.27 | 12.17 |
| PBIT Margin (%) | 9.65 | 11.83 | 10.67 |
| PBT Margin (%) | 8.09 | 9.69 | 7.86 |
| Net PROFIT Margin (%) | 3.89 | 8.37 | 7.63 |
| Return On Networth / Equity (%) | 13.22 | 21.75 | 19.59 |
| Return On Networth /Employed (%) | 20 | 28.12 | 26.06 |
| Return On Assets (%) | 8.06 | 19.92 | 18.62 |
| Total Debt / Equity (X) | 0.05 | 0.08 | 0.03 |
| Asset Turnover Ratio (%) | 2.07 | 2.38 | 2.44 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 11.26 |
| PBIT Margin (%) | 9.65 |
| PBT Margin (%) | 8.09 |
| Net PROFIT Margin (%) | 3.89 |
| Return On Networth / Equity (%) | 13.22 |
| Return On Networth /Employed (%) | 20 |
| Return On Assets (%) | 8.06 |
| Total Debt / Equity (X) | 0.05 |
| Asset Turnover Ratio (%) | 2.07 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 185.67 | 145.32 | 113.10 |
| Total Current Assets Annual | 444.06 | 453.33 | 283.71 |
| Non Current Assets Annual | 254.15 | 247.26 | 167.97 |
| Total Shareholders Funds Annual | 515.70 | 498.21 | 323.51 |
| Total Assets Annual | 698.21 | 700.59 | 451.68 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 185.67 |
| Total Current Assets Annual | 444.06 |
| Non Current Assets Annual | 254.15 |
| Total Shareholders Funds Annual | 515.70 |
| Total Assets Annual | 698.21 |
EPS (INR)
Expected
10.40
Reported
10.40
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by -0.20%
