Aeonx Digital Technology Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 8.83 | 7.47 | 9.41 |
| Operating Expense | 7.27 | 6.09 | 7.99 |
| Net Profit | 1.09 | 0.58 | 1.01 |
| Net Profit Margin | 12.34 | 7.76 | 10.73 |
| Earning Per Share | 2.37 | 1.26 | 2.19 |
| EBIDTA | 1.57 | 1.39 | 1.38 |
| Effective Tax Rate | 12.18 | 48.92 | 23.24 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 8.83 |
| Operating Expense | 7.27 |
| Net Profit | 1.09 |
| Net Profit Margin | 12.34 |
| Earning Per Share | 2.37 |
| EBIDTA | 1.57 |
| Effective Tax Rate | 12.18 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 12.02 | 13.52 | 7.73 |
| Operating Expenses Annual | 13.88 | 15.61 | 10.85 |
| Operating Profit Annual | 2.40 | 2.55 | -0.27 |
| Interest Annual | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.02 | 0.04 | 0.06 |
| Net Profit Annual | 1.79 | 1.91 | -0.22 |
| Tax Annual | 0.58 | 0.60 | -0.11 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 12.02 |
| Operating Expenses Annual | 13.88 |
| Operating Profit Annual | 2.40 |
| Interest Annual | 0.00 |
| Depreciation | 0.02 |
| Net Profit Annual | 1.79 |
| Tax Annual | 0.58 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 4.61 | 1.32 | 7.12 |
| Cash Flow from Operations | -6.48 | 0.44 | -2.36 |
| Cash Flow from Investing | 8.39 | 0.39 | -5.89 |
| Cash Flow from Financing | 2.33 | 2.46 | 2.45 |
| Cash Flow at the End | 8.86 | 4.61 | 1.32 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 4.61 |
| Cash Flow from Operations | -6.48 |
| Cash Flow from Investing | 8.39 |
| Cash Flow from Financing | 2.33 |
| Cash Flow at the End | 8.86 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 7.82 | 18.86 | -5.43 |
| PBIT Margin (%) | 7.65 | 18.57 | -6.21 |
| PBT Margin (%) | 7.65 | 18.57 | -6.21 |
| Net PROFIT Margin (%) | 14.89 | 14.13 | -2.85 |
| Return On Networth / Equity (%) | 1.60 | 4.73 | -0.93 |
| Return On Networth /Employed (%) | 2.19 | 6.21 | -1.21 |
| Return On Assets (%) | 4.32 | 4.66 | -0.54 |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | 0.29 | 0.33 | 0.19 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 7.82 |
| PBIT Margin (%) | 7.65 |
| PBT Margin (%) | 7.65 |
| Net PROFIT Margin (%) | 14.89 |
| Return On Networth / Equity (%) | 1.60 |
| Return On Networth /Employed (%) | 2.19 |
| Return On Assets (%) | 4.32 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 0.29 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 0.04 | 0.06 | 0.09 |
| Total Current Assets Annual | 48.36 | 37.96 | 42.62 |
| Non Current Assets Annual | 1.36 | 14.30 | 9.38 |
| Total Shareholders Funds Annual | 42.57 | 41.23 | 39.55 |
| Total Assets Annual | 49.72 | 52.25 | 52.00 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 0.04 |
| Total Current Assets Annual | 48.36 |
| Non Current Assets Annual | 1.36 |
| Total Shareholders Funds Annual | 42.57 |
| Total Assets Annual | 49.72 |
EPS (INR)
Expected
2.89
Reported
2.37
Surprise
-17.99%
Dec 2024
EPS beaten by -17.99%
Sep 2024
EPS beaten by 0.56%
Jun 2024
EPS beaten by 0.36%
