Aether Industries Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 220.27 | 211.45 | 209.14 |
| Operating Expense | 150.08 | 140.36 | 144.94 |
| Net Profit | 42.92 | 40.85 | 38.07 |
| Net Profit Margin | 19.49 | 19.32 | 18.20 |
| Earning Per Share | 3.24 | 3.08 | 2.87 |
| EBIDTA | 64.70 | 65.82 | 62.16 |
| Effective Tax Rate | 10.90 | 15.85 | 18.19 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 220.27 |
| Operating Expense | 150.08 |
| Net Profit | 42.92 |
| Net Profit Margin | 19.49 |
| Earning Per Share | 3.24 |
| EBIDTA | 64.70 |
| Effective Tax Rate | 10.90 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 595.67 | 651.07 | 590.05 |
| Operating Expenses Annual | 464.22 | 464.82 | 421.94 |
| Operating Profit Annual | 161.95 | 202.82 | 175.08 |
| Interest Annual | 8.52 | 5.09 | 13.12 |
| Depreciation | 36.32 | 20.88 | 14.24 |
| Net Profit Annual | 88.10 | 130.42 | 108.93 |
| Tax Annual | 25.92 | 44.06 | 37.54 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 595.67 |
| Operating Expenses Annual | 464.22 |
| Operating Profit Annual | 161.95 |
| Interest Annual | 8.52 |
| Depreciation | 36.32 |
| Net Profit Annual | 88.10 |
| Tax Annual | 25.92 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 102.25 | 18.02 | 5.56 |
| Cash Flow from Operations | -1.96 | -6.55 | -5.44 |
| Cash Flow from Investing | -398.87 | -348.41 | -150.94 |
| Cash Flow from Financing | 854.20 | 439.20 | 168.84 |
| Cash Flow at the End | 555.62 | 102.25 | 18.02 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 102.25 |
| Cash Flow from Operations | -1.96 |
| Cash Flow from Investing | -398.87 |
| Cash Flow from Financing | 854.20 |
| Cash Flow at the End | 555.62 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 29.36 | 31.15 | 29.66 |
| PBIT Margin (%) | 22.76 | 27.58 | 27.04 |
| PBT Margin (%) | 20.09 | 22.16 | 24.98 |
| Net PROFIT Margin (%) | 14.77 | 20.03 | 18.45 |
| Return On Networth / Equity (%) | 5.93 | 15.99 | 38.82 |
| Return On Networth /Employed (%) | 7.82 | 18.53 | 30.02 |
| Return On Assets (%) | 5.02 | 13.42 | 20.48 |
| Total Debt / Equity (X) | 0.05 | 0.19 | 0.89 |
| Asset Turnover Ratio (%) | 0.34 | 0.67 | 1.11 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 29.36 |
| PBIT Margin (%) | 22.76 |
| PBT Margin (%) | 20.09 |
| Net PROFIT Margin (%) | 14.77 |
| Return On Networth / Equity (%) | 5.93 |
| Return On Networth /Employed (%) | 7.82 |
| Return On Assets (%) | 5.02 |
| Total Debt / Equity (X) | 0.05 |
| Asset Turnover Ratio (%) | 0.34 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 747.91 | 646.19 | 257.10 |
| Total Current Assets Annual | 1,382.10 | 675.13 | 409.79 |
| Non Current Assets Annual | 973.63 | 704.79 | 360.03 |
| Total Shareholders Funds Annual | 2,068.93 | 1,244.61 | 386.89 |
| Total Assets Annual | 2,355.73 | 1,379.92 | 769.82 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 747.91 |
| Total Current Assets Annual | 1,382.10 |
| Non Current Assets Annual | 973.63 |
| Total Shareholders Funds Annual | 2,068.93 |
| Total Assets Annual | 2,355.73 |
EPS (INR)
Expected
3.79
Reported
3.79
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
