Aether Industries Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 217.52 | 220.27 | 211.45 |
| Operating Expense | 148.30 | 150.08 | 140.36 |
| Net Profit | 40.14 | 42.92 | 40.85 |
| Net Profit Margin | 18.45 | 19.49 | 19.32 |
| Earning Per Share | 3.03 | 3.24 | 3.08 |
| EBIDTA | 66.36 | 64.70 | 65.82 |
| Effective Tax Rate | 14.66 | 10.90 | 15.85 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 217.52 |
| Operating Expense | 148.30 |
| Net Profit | 40.14 |
| Net Profit Margin | 18.45 |
| Earning Per Share | 3.03 |
| EBIDTA | 66.36 |
| Effective Tax Rate | 14.66 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 788.52 | 595.67 | 651.07 |
| Operating Expenses Annual | 563.05 | 464.22 | 464.82 |
| Operating Profit Annual | 257.91 | 161.95 | 202.82 |
| Interest Annual | 10.23 | 8.52 | 5.09 |
| Depreciation | 39.81 | 36.32 | 20.88 |
| Net Profit Annual | 152.09 | 88.10 | 130.42 |
| Tax Annual | 52.80 | 25.92 | 44.06 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 788.52 |
| Operating Expenses Annual | 563.05 |
| Operating Profit Annual | 257.91 |
| Interest Annual | 10.23 |
| Depreciation | 39.81 |
| Net Profit Annual | 152.09 |
| Tax Annual | 52.80 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 555.62 | 102.25 | 18.02 |
| Cash Flow from Operations | 117.67 | -1.96 | -6.55 |
| Cash Flow from Investing | -414.79 | -398.87 | -348.41 |
| Cash Flow from Financing | -18.75 | 854.20 | 439.20 |
| Cash Flow at the End | 239.75 | 555.62 | 102.25 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 555.62 |
| Cash Flow from Operations | 117.67 |
| Cash Flow from Investing | -414.79 |
| Cash Flow from Financing | -18.75 |
| Cash Flow at the End | 239.75 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 32.69 | 29.36 | 31.15 |
| PBIT Margin (%) | 27.27 | 22.76 | 27.58 |
| PBT Margin (%) | 24.60 | 20.09 | 22.16 |
| Net PROFIT Margin (%) | 19.28 | 14.77 | 20.03 |
| Return On Networth / Equity (%) | 7.08 | 5.93 | 15.99 |
| Return On Networth /Employed (%) | 9.40 | 7.82 | 18.53 |
| Return On Assets (%) | 6.55 | 5.02 | 13.42 |
| Total Debt / Equity (X) | 0.07 | 0.05 | 0.19 |
| Asset Turnover Ratio (%) | 0.34 | 0.34 | 0.67 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 32.69 |
| PBIT Margin (%) | 27.27 |
| PBT Margin (%) | 24.60 |
| Net PROFIT Margin (%) | 19.28 |
| Return On Networth / Equity (%) | 7.08 |
| Return On Networth /Employed (%) | 9.40 |
| Return On Assets (%) | 6.55 |
| Total Debt / Equity (X) | 0.07 |
| Asset Turnover Ratio (%) | 0.34 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 747.91 | 646.19 | 257.10 |
| Total Current Assets Annual | 1,382.10 | 675.13 | 409.79 |
| Non Current Assets Annual | 973.63 | 704.79 | 360.03 |
| Total Shareholders Funds Annual | 2,068.93 | 1,244.61 | 386.89 |
| Total Assets Annual | 2,355.73 | 1,379.92 | 769.82 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 747.91 |
| Total Current Assets Annual | 1,382.10 |
| Non Current Assets Annual | 973.63 |
| Total Shareholders Funds Annual | 2,068.93 |
| Total Assets Annual | 2,355.73 |
EPS (INR)
Expected
3.55
Reported
3.55
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
