AI Champdany Industries Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 35.70 | 34.03 | 26.31 |
| Operating Expense | 43.41 | 54.02 | 45 |
| Net Profit | -8.41 | -17.82 | -20.56 |
| Net Profit Margin | -23.56 | -52.37 | -78.15 |
| Earning Per Share | -2.74 | -5.80 | -6.70 |
| EBIDTA | -7.71 | -17.06 | -19 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 35.70 |
| Operating Expense | 43.41 |
| Net Profit | -8.41 |
| Net Profit Margin | -23.56 |
| Earning Per Share | -2.74 |
| EBIDTA | -7.71 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 90.22 | 44.27 | 47.15 |
| Operating Expenses Annual | 150.44 | 88.79 | 88.78 |
| Operating Profit Annual | -59.20 | -36.70 | 20.48 |
| Interest Annual | 0.44 | 1.38 | 6.33 |
| Depreciation | 2.90 | 1.92 | 3.09 |
| Net Profit Annual | -61.03 | -39.45 | 14.95 |
| Tax Annual | -1.51 | -0.55 | -3.90 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 90.22 |
| Operating Expenses Annual | 150.44 |
| Operating Profit Annual | -59.20 |
| Interest Annual | 0.44 |
| Depreciation | 2.90 |
| Net Profit Annual | -61.03 |
| Tax Annual | -1.51 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.19 | 0.09 | 0.27 |
| Cash Flow from Operations | -23.11 | -27.61 | -12.39 |
| Cash Flow from Investing | 1.56 | 16.09 | 69.32 |
| Cash Flow from Financing | 21.52 | 11.62 | -57.10 |
| Cash Flow at the End | 0.16 | 0.19 | 0.09 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.19 |
| Cash Flow from Operations | -23.11 |
| Cash Flow from Investing | 1.56 |
| Cash Flow from Financing | 21.52 |
| Cash Flow at the End | 0.16 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | -65.62 | -82.90 | -70.18 |
| PBIT Margin (%) | -68.83 | -87.24 | -76.73 |
| PBT Margin (%) | 87.61 | -24.01 | -64.60 |
| Net PROFIT Margin (%) | -67.65 | -89.11 | 31.71 |
| Return On Networth / Equity (%) | TBA | TBA | -58.27 |
| Return On Networth /Employed (%) | TBA | TBA | -15.34 |
| Return On Assets (%) | -36.53 | -19.60 | 6.02 |
| Total Debt / Equity (X) | 8.32 | 0.27 | 0.38 |
| Asset Turnover Ratio (%) | 0.54 | 0.22 | 0.19 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | -65.62 |
| PBIT Margin (%) | -68.83 |
| PBT Margin (%) | 87.61 |
| Net PROFIT Margin (%) | -67.65 |
| Return On Networth / Equity (%) | TBA |
| Return On Networth /Employed (%) | TBA |
| Return On Assets (%) | -36.53 |
| Total Debt / Equity (X) | 8.32 |
| Asset Turnover Ratio (%) | 0.54 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 50.75 | 51.72 | 52.30 |
| Total Current Assets Annual | 155.29 | 165.15 | 193.55 |
| Non Current Assets Annual | 67.49 | 66.90 | 79.82 |
| Total Shareholders Funds Annual | -29.65 | 40.62 | 77.55 |
| Total Assets Annual | 222.77 | 232.04 | 273.37 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 50.75 |
| Total Current Assets Annual | 155.29 |
| Non Current Assets Annual | 67.49 |
| Total Shareholders Funds Annual | -29.65 |
| Total Assets Annual | 222.77 |
EPS (INR)
Expected
0.00
Reported
-3.44
Surprise
0.00%
Mar 2024
EPS beaten by 0.00%
Dec 2023
EPS beaten by 0.00%
Sep 2023
EPS beaten by -0.82%
