Aion-Tech Solutions Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 30.33 | 30.50 | 23.18 |
| Operating Expense | 16.86 | 28.56 | 22.22 |
| Net Profit | 10.58 | 0.75 | -0.28 |
| Net Profit Margin | 34.88 | 2.46 | -1.21 |
| Earning Per Share | 2.39 | 0.22 | -0.08 |
| EBIDTA | 13.48 | 1.95 | 0.96 |
| Effective Tax Rate | 15.96 | 28.35 | 37.11 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 30.33 |
| Operating Expense | 16.86 |
| Net Profit | 10.58 |
| Net Profit Margin | 34.88 |
| Earning Per Share | 2.39 |
| EBIDTA | 13.48 |
| Effective Tax Rate | 15.96 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 79.01 | 74.86 | 54.91 |
| Operating Expenses Annual | 75.21 | 71.10 | 55.82 |
| Operating Profit Annual | 5.03 | 4.89 | 1.83 |
| Interest Annual | 0.57 | 0.34 | 0.14 |
| Depreciation | 1.44 | 0.75 | 0.38 |
| Net Profit Annual | 2.34 | 2.65 | 0.97 |
| Tax Annual | 0.52 | 1.16 | 0.34 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 79.01 |
| Operating Expenses Annual | 75.21 |
| Operating Profit Annual | 5.03 |
| Interest Annual | 0.57 |
| Depreciation | 1.44 |
| Net Profit Annual | 2.34 |
| Tax Annual | 0.52 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.27 | 0.07 | 1.13 |
| Cash Flow from Operations | 2.57 | 2.20 | 2.27 |
| Cash Flow from Investing | -7.07 | -2.51 | -29.50 |
| Cash Flow from Financing | 4.43 | 0.50 | 26.18 |
| Cash Flow at the End | 0.20 | 0.27 | 0.07 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 0.27 |
| Cash Flow from Operations | 2.57 |
| Cash Flow from Investing | -7.07 |
| Cash Flow from Financing | 4.43 |
| Cash Flow at the End | 0.20 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 6.37 | 6.55 | 3.33 |
| PBIT Margin (%) | 4.34 | 5.54 | 2.64 |
| PBT Margin (%) | -3.28 | -10.77 | -16.23 |
| Net PROFIT Margin (%) | 2.96 | 3.54 | 1.77 |
| Return On Networth / Equity (%) | 3.29 | 3.73 | 1.62 |
| Return On Networth /Employed (%) | 4.16 | 5.20 | 2.18 |
| Return On Assets (%) | 3.32 | 4.07 | 1.94 |
| Total Debt / Equity (X) | 0.12 | 0.07 | 0.04 |
| Asset Turnover Ratio (%) | 1.12 | 1.15 | 1.10 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 6.37 |
| PBIT Margin (%) | 4.34 |
| PBT Margin (%) | -3.28 |
| Net PROFIT Margin (%) | 2.96 |
| Return On Networth / Equity (%) | 3.29 |
| Return On Networth /Employed (%) | 4.16 |
| Return On Assets (%) | 3.32 |
| Total Debt / Equity (X) | 0.12 |
| Asset Turnover Ratio (%) | 1.12 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 16.88 | 14.41 | 10.00 |
| Total Current Assets Annual | 46.36 | 38.81 | 53.05 |
| Non Current Assets Annual | 44.86 | 39.31 | 20.09 |
| Total Shareholders Funds Annual | 59.98 | 57.62 | 54.86 |
| Total Assets Annual | 91.21 | 78.12 | 73.14 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 16.88 |
| Total Current Assets Annual | 46.36 |
| Non Current Assets Annual | 44.86 |
| Total Shareholders Funds Annual | 59.98 |
| Total Assets Annual | 91.21 |
EPS (INR)
Expected
1.50
Reported
1.34
Surprise
-10.67%
Mar 2025
EPS beaten by -10.67%
Dec 2024
EPS beaten by 4.76%
Sep 2024
EPS beaten by 0.00%
