Alchemist Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Sep 2020 | Jun 2020 | Mar 2020 |
|---|---|---|---|
| Revenue | 124.86 | 1 | 1.49 |
| Operating Expense | 373.17 | 0.80 | 49.41 |
| Net Profit | -185.57 | -1.56 | -39.77 |
| Net Profit Margin | -148.62 | -156 | -2,669.13 |
| Earning Per Share | -136.85 | -1.15 | -29.33 |
| EBIDTA | -183.98 | 0.03 | -37.99 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Sep 2020 |
|---|---|
| Revenue | 124.86 |
| Operating Expense | 373.17 |
| Net Profit | -185.57 |
| Net Profit Margin | -148.62 |
| Earning Per Share | -136.85 |
| EBIDTA | -183.98 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|
| Total Revenue Annual | 14.41 | 26.74 | 26.60 |
| Operating Expenses Annual | 65.49 | 79.99 | 36.15 |
| Operating Profit Annual | -50.78 | -52.33 | -7.01 |
| Interest Annual | 0.55 | 1.37 | 1.72 |
| Depreciation | 4.45 | 4.71 | 5.57 |
| Net Profit Annual | -46.73 | -49.64 | -16.91 |
| Tax Annual | -11.25 | -10.96 | 0.42 |
| Particulars | Mar 2020 |
|---|---|
| Total Revenue Annual | 14.41 |
| Operating Expenses Annual | 65.49 |
| Operating Profit Annual | -50.78 |
| Interest Annual | 0.55 |
| Depreciation | 4.45 |
| Net Profit Annual | -46.73 |
| Tax Annual | -11.25 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|
| Cash Flow at the Beginning | -1.96 | -1.18 | -0.71 |
| Cash Flow from Operations | -3.97 | -6.70 | -14.17 |
| Cash Flow from Investing | -0.13 | -2.92 | 3.56 |
| Cash Flow from Financing | 4.54 | 8.84 | 10.13 |
| Cash Flow at the End | -1.52 | -1.96 | -1.18 |
| Particulars | Mar 2020 |
|---|---|
| Cash Flow at the Beginning | -1.96 |
| Cash Flow from Operations | -3.97 |
| Cash Flow from Investing | -0.13 |
| Cash Flow from Financing | 4.54 |
| Cash Flow at the End | -1.52 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|
| PBDIT Margin (%) | -352.46 | -195.70 | -26.32 |
| PBIT Margin (%) | -398.61 | -221.50 | -55.49 |
| PBT Margin (%) | 326.03 | -59.83 | -23.20 |
| Net PROFIT Margin (%) | -324.29 | -185.64 | -63.57 |
| Return On Networth / Equity (%) | TBA | TBA | TBA |
| Return On Networth /Employed (%) | TBA | TBA | TBA |
| Return On Assets (%) | -6.49 | -7.43 | -2.54 |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | 0.02 | 0.04 | 0.04 |
| Particulars | Mar 2020 |
|---|---|
| PBDIT Margin (%) | -352.46 |
| PBIT Margin (%) | -398.61 |
| PBT Margin (%) | 326.03 |
| Net PROFIT Margin (%) | -324.29 |
| Return On Networth / Equity (%) | TBA |
| Return On Networth /Employed (%) | TBA |
| Return On Assets (%) | -6.49 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 0.02 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|
| Fixed Assets Annual | 140.28 | 146.75 | 153.64 |
| Total Current Assets Annual | 391.42 | 437.79 | 486.10 |
| Non Current Assets Annual | 341.17 | 336.41 | 336.23 |
| Total Shareholders Funds Annual | -196.16 | -149.51 | -99.74 |
| Total Assets Annual | 732.59 | 774.19 | 822.33 |
| Particulars | Mar 2020 |
|---|---|
| Fixed Assets Annual | 140.28 |
| Total Current Assets Annual | 391.42 |
| Non Current Assets Annual | 341.17 |
| Total Shareholders Funds Annual | -196.16 |
| Total Assets Annual | 732.59 |
EPS (INR)
Expected
0.00
Reported
-136.89
Surprise
0.00%
Jun 2020
EPS beaten by 0.00%
Mar 2020
EPS beaten by 0.00%
Dec 2019
EPS beaten by 0.00%
