Anand Rathi Share & Stock Brokers Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2026 | Dec 2025 | Sep 2025 |
|---|---|---|---|
| Revenue | 255.59 | 248.88 | 228.38 |
| Operating Expense | 144.61 | 146.17 | 133.84 |
| Net Profit | 41.99 | 37.87 | 28.59 |
| Net Profit Margin | 16.43 | 15.22 | 12.52 |
| Earning Per Share | 7.83 | 7.71 | 6.43 |
| EBIDTA | 111.02 | 102.69 | 94.30 |
| Effective Tax Rate | 11.05 | 12.40 | 9.92 |
| Particulars | Mar 2026 |
|---|---|
| Revenue | 255.59 |
| Operating Expense | 144.61 |
| Net Profit | 41.99 |
| Net Profit Margin | 16.43 |
| Earning Per Share | 7.83 |
| EBIDTA | 111.02 |
| Effective Tax Rate | 11.05 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 843.57 | 681.37 | 467.76 |
| Operating Expenses Annual | 678.94 | 546.15 | 401.01 |
| Operating Profit Annual | 312.64 | 233.22 | 117.07 |
| Interest Annual | 146.70 | 96.54 | 49.44 |
| Depreciation | 22.54 | 16.50 | 11.71 |
| Net Profit Annual | 103.82 | 78.58 | 38.95 |
| Tax Annual | 36.77 | 38.11 | 13.25 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 843.57 |
| Operating Expenses Annual | 678.94 |
| Operating Profit Annual | 312.64 |
| Interest Annual | 146.70 |
| Depreciation | 22.54 |
| Net Profit Annual | 103.82 |
| Tax Annual | 36.77 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 34.70 | 25.80 | 40.87 |
| Cash Flow from Operations | 673.88 | 188.30 | 14.86 |
| Cash Flow from Investing | -577.49 | -597.98 | -139.09 |
| Cash Flow from Financing | -112.31 | 418.57 | 109.15 |
| Cash Flow at the End | 18.77 | 34.70 | 25.80 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 34.70 |
| Cash Flow from Operations | 673.88 |
| Cash Flow from Investing | -577.49 |
| Cash Flow from Financing | -112.31 |
| Cash Flow at the End | 18.77 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 37 | 34.15 | 24.98 |
| PBIT Margin (%) | 34 | 31.23 | 21.69 |
| PBT Margin (%) | 33.77 | 30.91 | 21.25 |
| Net PROFIT Margin (%) | 12.29 | 11.51 | 8.31 |
| Return On Networth / Equity (%) | 23.02 | 23.74 | 15.75 |
| Return On Networth /Employed (%) | 21.25 | 21.51 | 10.09 |
| Return On Assets (%) | 7.62 | 7.94 | 3.82 |
| Total Debt / Equity (X) | 2 | 1.99 | 1.43 |
| Asset Turnover Ratio (%) | 0.62 | 0.69 | 0.46 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 37 |
| PBIT Margin (%) | 34 |
| PBT Margin (%) | 33.77 |
| Net PROFIT Margin (%) | 12.29 |
| Return On Networth / Equity (%) | 23.02 |
| Return On Networth /Employed (%) | 21.25 |
| Return On Assets (%) | 7.62 |
| Total Debt / Equity (X) | 2 |
| Asset Turnover Ratio (%) | 0.62 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 83.74 | 66.24 | 48.28 |
| Total Current Assets Annual | 2,559.06 | 1,882.81 | 1,171.19 |
| Non Current Assets Annual | 785.18 | 703.13 | 458.83 |
| Total Shareholders Funds Annual | 506.53 | 395.33 | 266.69 |
| Total Assets Annual | 3,344.24 | 2,585.94 | 1,630.02 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 83.74 |
| Total Current Assets Annual | 2,559.06 |
| Non Current Assets Annual | 785.18 |
| Total Shareholders Funds Annual | 506.53 |
| Total Assets Annual | 3,344.24 |
EPS (INR)
Expected
6.63
Reported
7.75
Surprise
16.89%
Dec 2025
EPS beaten by 16.89%
Sep 2025
EPS beaten by 27.80%
Jun 2025
EPS beaten by 40.90%
