Angel One Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 1,033.44 | 1,247.99 | 1,502.46 |
| Operating Expense | 684.61 | 735.76 | 815.73 |
| Net Profit | 180.26 | 301.03 | 437.33 |
| Net Profit Margin | 17.44 | 24.12 | 29.11 |
| Earning Per Share | 19.97 | 33.37 | 48.53 |
| EBIDTA | 343.33 | 509.36 | 683.20 |
| Effective Tax Rate | 16.45 | 19.64 | 21.23 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 1033.44 |
| Operating Expense | 684.61 |
| Net Profit | 180.26 |
| Net Profit Margin | 17.44 |
| Earning Per Share | 19.97 |
| EBIDTA | 343.33 |
| Effective Tax Rate | 16.45 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 5,172.48 | 4,246.65 | 2,984.08 |
| Operating Expenses Annual | 3,449.38 | 2,687.11 | 1,791.18 |
| Operating Profit Annual | 2,025.58 | 1,704.52 | 1,300.75 |
| Interest Annual | 291.65 | 136.72 | 90.26 |
| Depreciation | 78.80 | 36.70 | 23.18 |
| Net Profit Annual | 1,215.95 | 1,133.07 | 881.74 |
| Tax Annual | 418.47 | 385.45 | 299.37 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 5,172.48 |
| Operating Expenses Annual | 3,449.38 |
| Operating Profit Annual | 2,025.58 |
| Interest Annual | 291.65 |
| Depreciation | 78.80 |
| Net Profit Annual | 1,215.95 |
| Tax Annual | 418.47 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 787.18 | 131.22 | 420.22 |
| Cash Flow from Operations | -1,811.59 | -238.62 | 716.88 |
| Cash Flow from Investing | -151.49 | -553.09 | -97.92 |
| Cash Flow from Financing | 1,765.93 | 1,447.67 | -907.97 |
| Cash Flow at the End | 590.03 | 787.18 | 131.22 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 787.18 |
| Cash Flow from Operations | -1,811.59 |
| Cash Flow from Investing | -151.49 |
| Cash Flow from Financing | 1,765.93 |
| Cash Flow at the End | 590.03 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 39.10 | 40.08 | 43.36 |
| PBIT Margin (%) | 37.18 | 38.92 | 42.38 |
| PBT Margin (%) | 37.05 | 38.64 | 41.91 |
| Net PROFIT Margin (%) | 23.46 | 26.63 | 29.37 |
| Return On Networth / Equity (%) | 28.29 | 44.31 | 48.18 |
| Return On Networth /Employed (%) | 26.28 | 38.69 | 44.59 |
| Return On Assets (%) | 16.66 | 26.36 | 30.84 |
| Total Debt / Equity (X) | 0.71 | 0.67 | 0.56 |
| Asset Turnover Ratio (%) | 0.71 | 0.99 | 1.05 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 39.10 |
| PBIT Margin (%) | 37.18 |
| PBT Margin (%) | 37.05 |
| Net PROFIT Margin (%) | 23.46 |
| Return On Networth / Equity (%) | 28.29 |
| Return On Networth /Employed (%) | 26.28 |
| Return On Assets (%) | 16.66 |
| Total Debt / Equity (X) | 0.71 |
| Asset Turnover Ratio (%) | 0.71 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 472.70 | 392.28 | 170.83 |
| Total Current Assets Annual | 12,213.25 | 11,008.06 | 6,098.69 |
| Non Current Assets Annual | 4,609.76 | 2,312.56 | 1,323.86 |
| Total Shareholders Funds Annual | 5,597.87 | 2,999.55 | 2,114.59 |
| Total Assets Annual | 16,823.01 | 13,320.62 | 7,422.54 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 472.70 |
| Total Current Assets Annual | 12,213.25 |
| Non Current Assets Annual | 4,609.76 |
| Total Shareholders Funds Annual | 5,597.87 |
| Total Assets Annual | 16,823.01 |
EPS (INR)
Expected
19.33
Reported
19.33
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.19%
Jun 2024
EPS beaten by 0.04%
