Apollo Micro Systems Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 | 
|---|---|---|---|
| Revenue | 134.93 | 162.90 | 149.61 | 
| Operating Expense | 92.60 | 125.73 | 110.40 | 
| Net Profit | 19.43 | 14.32 | 18.44 | 
| Net Profit Margin | 14.40 | 8.79 | 12.33 | 
| Earning Per Share | 0.62 | 0.47 | 0.61 | 
| EBIDTA | 39.60 | 35.38 | 37.03 | 
| Effective Tax Rate | 13.37 | 17.22 | 14.92 | 
| Particulars | Jun 2025 | 
|---|---|
| Revenue | 134.93 | 
| Operating Expense | 92.60 | 
| Net Profit | 19.43 | 
| Net Profit Margin | 14.40 | 
| Earning Per Share | 0.62 | 
| EBIDTA | 39.60 | 
| Effective Tax Rate | 13.37 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Total Revenue Annual | 562.07 | 371.63 | 297.53 | 
| Operating Expenses Annual | 432.85 | 287.77 | 233.41 | 
| Operating Profit Annual | 133.27 | 86.50 | 62.18 | 
| Interest Annual | 34.14 | 30.30 | 22.37 | 
| Depreciation | 13.36 | 10.76 | 10.17 | 
| Net Profit Annual | 57.24 | 31.67 | 19.07 | 
| Tax Annual | 26.56 | 13.23 | 10.37 | 
| Particulars | Mar 2025 | 
|---|---|
| Total Revenue Annual | 562.07 | 
| Operating Expenses Annual | 432.85 | 
| Operating Profit Annual | 133.27 | 
| Interest Annual | 34.14 | 
| Depreciation | 13.36 | 
| Net Profit Annual | 57.24 | 
| Tax Annual | 26.56 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Cash Flow at the Beginning | 0.19 | 0.14 | 0.17 | 
| Cash Flow from Operations | 11.83 | -77.64 | -16.15 | 
| Cash Flow from Investing | -93.15 | -58.78 | -34.83 | 
| Cash Flow from Financing | 81.36 | 136.47 | 50.95 | 
| Cash Flow at the End | 0.22 | 0.19 | 0.14 | 
| Particulars | Mar 2025 | 
|---|---|
| Cash Flow at the Beginning | 0.19 | 
| Cash Flow from Operations | 11.83 | 
| Cash Flow from Investing | -93.15 | 
| Cash Flow from Financing | 81.36 | 
| Cash Flow at the End | 0.22 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| PBDIT Margin (%) | 23.71 | 23.27 | 22.07 | 
| PBIT Margin (%) | 20.98 | 20.23 | 18.58 | 
| PBT Margin (%) | 20.37 | 19.56 | 17.75 | 
| Net PROFIT Margin (%) | 10.18 | 8.52 | 6.41 | 
| Return On Networth / Equity (%) | 10.15 | 7.01 | 6.07 | 
| Return On Networth /Employed (%) | 14.43 | 11.97 | 11.46 | 
| Return On Assets (%) | 7.03 | 5.03 | 3.97 | 
| Total Debt / Equity (X) | 0.45 | 0.39 | 0.37 | 
| Asset Turnover Ratio (%) | 0.69 | 0.59 | 0.62 | 
| Particulars | Mar 2025 | 
|---|---|
| PBDIT Margin (%) | 23.71 | 
| PBIT Margin (%) | 20.98 | 
| PBT Margin (%) | 20.37 | 
| Net PROFIT Margin (%) | 10.18 | 
| Return On Networth / Equity (%) | 10.15 | 
| Return On Networth /Employed (%) | 14.43 | 
| Return On Assets (%) | 7.03 | 
| Total Debt / Equity (X) | 0.45 | 
| Asset Turnover Ratio (%) | 0.69 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Fixed Assets Annual | 180.83 | 143.64 | 105.59 | 
| Total Current Assets Annual | 989.09 | 766.76 | 552.99 | 
| Non Current Assets Annual | 273.15 | 188.14 | 139.35 | 
| Total Shareholders Funds Annual | 608.62 | 519.39 | 383.81 | 
| Total Assets Annual | 1,262.24 | 954.90 | 692.33 | 
| Particulars | Mar 2025 | 
|---|---|
| Fixed Assets Annual | 180.83 | 
| Total Current Assets Annual | 989.09 | 
| Non Current Assets Annual | 273.15 | 
| Total Shareholders Funds Annual | 608.62 | 
| Total Assets Annual | 1,262.24 | 
EPS (INR)
Expected
0.56
Reported
0.56
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
