Arisinfra Solutions Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 | 
|---|---|---|---|
| Revenue | 132.11 | 158.94 | 121.86 | 
| Operating Expense | 129.35 | 155.16 | 120.24 | 
| Net Profit | -4.78 | -5.63 | -5.72 | 
| Net Profit Margin | -3.62 | -3.54 | -4.69 | 
| Earning Per Share | -0.78 | -1 | -1.03 | 
| EBIDTA | 2.77 | 3.77 | 1.61 | 
| Effective Tax Rate | -80.80 | -8.99 | -103.73 | 
| Particulars | Jun 2025 | 
|---|---|
| Revenue | 132.11 | 
| Operating Expense | 129.35 | 
| Net Profit | -4.78 | 
| Net Profit Margin | -3.62 | 
| Earning Per Share | -0.78 | 
| EBIDTA | 2.77 | 
| Effective Tax Rate | -80.80 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Total Revenue Annual | 535.22 | 547.86 | 611.70 | 
| Operating Expenses Annual | 533.72 | 556.78 | 613.56 | 
| Operating Profit Annual | 17.11 | 7.89 | 16.03 | 
| Interest Annual | 34.28 | 30.47 | 22.55 | 
| Depreciation | 2.50 | 1.96 | 1.71 | 
| Net Profit Annual | -17.68 | -23.94 | -5.80 | 
| Tax Annual | -2.03 | -0.63 | -2.45 | 
| Particulars | Mar 2025 | 
|---|---|
| Total Revenue Annual | 535.22 | 
| Operating Expenses Annual | 533.72 | 
| Operating Profit Annual | 17.11 | 
| Interest Annual | 34.28 | 
| Depreciation | 2.50 | 
| Net Profit Annual | -17.68 | 
| Tax Annual | -2.03 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Cash Flow at the Beginning | 0.04 | 1.91 | 16.61 | 
| Cash Flow from Operations | 6.14 | 22.29 | -15.03 | 
| Cash Flow from Investing | -63.30 | -57.96 | -42.17 | 
| Cash Flow from Financing | 57.20 | 33.80 | 42.50 | 
| Cash Flow at the End | 0.09 | 0.04 | 1.91 | 
| Particulars | Mar 2025 | 
|---|---|
| Cash Flow at the Beginning | 0.04 | 
| Cash Flow from Operations | 6.14 | 
| Cash Flow from Investing | -63.30 | 
| Cash Flow from Financing | 57.20 | 
| Cash Flow at the End | 0.09 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| PBDIT Margin (%) | 4.57 | 1.44 | 2.62 | 
| PBIT Margin (%) | 4.10 | 1.08 | 2.34 | 
| PBT Margin (%) | 3.98 | 1.05 | 2.24 | 
| Net PROFIT Margin (%) | -3.30 | -4.37 | -0.95 | 
| Return On Networth / Equity (%) | TBA | TBA | TBA | 
| Return On Networth /Employed (%) | TBA | TBA | TBA | 
| Return On Assets (%) | -3.60 | -6.03 | -1.74 | 
| Total Debt / Equity (X) | 1.43 | 1.63 | 1.24 | 
| Asset Turnover Ratio (%) | 1.09 | 1.38 | 1.84 | 
| Particulars | Mar 2025 | 
|---|---|
| PBDIT Margin (%) | 4.57 | 
| PBIT Margin (%) | 4.10 | 
| PBT Margin (%) | 3.98 | 
| Net PROFIT Margin (%) | -3.30 | 
| Return On Networth / Equity (%) | TBA | 
| Return On Networth /Employed (%) | TBA | 
| Return On Assets (%) | -3.60 | 
| Total Debt / Equity (X) | 1.43 | 
| Asset Turnover Ratio (%) | 1.09 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Fixed Assets Annual | 45.07 | 26.51 | 12.71 | 
| Total Current Assets Annual | 480.38 | 373.94 | 323.80 | 
| Non Current Assets Annual | 127.88 | 106.43 | 64.94 | 
| Total Shareholders Funds Annual | 236.10 | 166.74 | 135.09 | 
| Total Assets Annual | 608.26 | 480.37 | 388.74 | 
| Particulars | Mar 2025 | 
|---|---|
| Fixed Assets Annual | 45.07 | 
| Total Current Assets Annual | 480.38 | 
| Non Current Assets Annual | 127.88 | 
| Total Shareholders Funds Annual | 236.10 | 
| Total Assets Annual | 608.26 | 
EPS (INR)
Expected
0.41
Reported
0.54
Surprise
31.71%
Mar 2025
EPS beaten by 31.71%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by -12.50%
