Azad Engineering Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 143.66 | 128.30 | 124.05 |
| Operating Expense | 86 | 79.08 | 75.87 |
| Net Profit | 29.99 | 26.03 | 24.29 |
| Net Profit Margin | 20.88 | 20.29 | 19.58 |
| Earning Per Share | 4.64 | 4.28 | 4.11 |
| EBIDTA | 55.80 | 44.42 | 49.40 |
| Effective Tax Rate | 18.35 | 12.11 | 24.62 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 143.66 |
| Operating Expense | 86.00 |
| Net Profit | 29.99 |
| Net Profit Margin | 20.88 |
| Earning Per Share | 4.64 |
| EBIDTA | 55.80 |
| Effective Tax Rate | 18.35 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 452.93 | 340.77 | 251.68 |
| Operating Expenses Annual | 291.93 | 224.18 | 179.36 |
| Operating Profit Annual | 172.54 | 148.58 | 82.16 |
| Interest Annual | 17.94 | 47.27 | 52.38 |
| Depreciation | 28.59 | 20.53 | 16.58 |
| Net Profit Annual | 88.53 | 58.58 | 8.51 |
| Tax Annual | 37.49 | 22.21 | 4.69 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 452.93 |
| Operating Expenses Annual | 291.93 |
| Operating Profit Annual | 172.54 |
| Interest Annual | 17.94 |
| Depreciation | 28.59 |
| Net Profit Annual | 88.53 |
| Tax Annual | 37.49 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 28.19 | 19.39 | 4.42 |
| Cash Flow from Operations | 62.89 | -6.95 | -10.21 |
| Cash Flow from Investing | -923.26 | -55.25 | -101.15 |
| Cash Flow from Financing | 872.56 | 70.99 | 126.33 |
| Cash Flow at the End | 40.38 | 28.19 | 19.39 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 28.19 |
| Cash Flow from Operations | 62.89 |
| Cash Flow from Investing | -923.26 |
| Cash Flow from Financing | 872.56 |
| Cash Flow at the End | 40.38 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 38.10 | 43.60 | 32.64 |
| PBIT Margin (%) | 31.78 | 37.58 | 26.06 |
| PBT Margin (%) | 30.01 | 36.78 | 25.56 |
| Net PROFIT Margin (%) | 19.55 | 17.19 | 3.38 |
| Return On Networth / Equity (%) | 8.58 | 13.80 | 5.25 |
| Return On Networth /Employed (%) | 12.19 | 21.43 | 15.87 |
| Return On Assets (%) | 7.43 | 9.80 | 2.06 |
| Total Debt / Equity (X) | 0.14 | 0.40 | 1.53 |
| Asset Turnover Ratio (%) | 0.38 | 0.57 | 0.61 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 38.10 |
| PBIT Margin (%) | 31.78 |
| PBT Margin (%) | 30.01 |
| Net PROFIT Margin (%) | 19.55 |
| Return On Networth / Equity (%) | 8.58 |
| Return On Networth /Employed (%) | 12.19 |
| Return On Assets (%) | 7.43 |
| Total Debt / Equity (X) | 0.14 |
| Asset Turnover Ratio (%) | 0.38 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 414.15 | 257.27 | 209.68 |
| Total Current Assets Annual | 1,191.00 | 421.71 | 283.62 |
| Non Current Assets Annual | 663.52 | 375.37 | 305.39 |
| Total Shareholders Funds Annual | 1,417.60 | 645.11 | 204.03 |
| Total Assets Annual | 1,854.53 | 797.08 | 589.00 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 414.15 |
| Total Current Assets Annual | 1,191.00 |
| Non Current Assets Annual | 663.52 |
| Total Shareholders Funds Annual | 1,417.60 |
| Total Assets Annual | 1,854.53 |
EPS (INR)
Expected
4.60
Reported
4.56
Surprise
-0.87%
Mar 2025
EPS beaten by -0.87%
Dec 2024
EPS beaten by 6.14%
Sep 2024
EPS beaten by 0.00%
