Bazel International Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 1.11 | 3.28 | 0.80 |
| Operating Expense | 0.25 | 1.37 | 0.24 |
| Net Profit | 0.44 | 0.99 | 0.22 |
| Net Profit Margin | 39.64 | 30.18 | 27.50 |
| Earning Per Share | 1.58 | 0.39 | 1.12 |
| EBIDTA | 0.86 | 1.64 | 0.57 |
| Effective Tax Rate | 18.82 | 10.99 | 14.29 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 1.11 |
| Operating Expense | 0.25 |
| Net Profit | 0.44 |
| Net Profit Margin | 39.64 |
| Earning Per Share | 1.58 |
| EBIDTA | 0.86 |
| Effective Tax Rate | 18.82 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 3.20 | 17.79 | 1.98 |
| Operating Expenses Annual | 2.18 | 17.22 | 3.16 |
| Operating Profit Annual | 2.47 | 0.85 | -0.31 |
| Interest Annual | 0.57 | 0.25 | 0.73 |
| Depreciation | 0.13 | 0.13 | 0.09 |
| Net Profit Annual | 1.45 | 0.36 | -1.14 |
| Tax Annual | 0.32 | 0.11 | 0.01 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 3.20 |
| Operating Expenses Annual | 2.18 |
| Operating Profit Annual | 2.47 |
| Interest Annual | 0.57 |
| Depreciation | 0.13 |
| Net Profit Annual | 1.45 |
| Tax Annual | 0.32 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.29 | 0.73 | 0.76 |
| Cash Flow from Operations | -8.13 | -1.29 | -32.77 |
| Cash Flow from Investing | -8.31 | -0.01 | -1.02 |
| Cash Flow from Financing | 15.93 | 0.85 | 33.76 |
| Cash Flow at the End | -0.22 | 0.29 | 0.73 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.29 |
| Cash Flow from Operations | -8.13 |
| Cash Flow from Investing | -8.31 |
| Cash Flow from Financing | 15.93 |
| Cash Flow at the End | -0.22 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 60.44 | 5.11 | -14.08 |
| PBIT Margin (%) | 57.25 | 4.38 | -18.78 |
| PBT Margin (%) | -43.73 | -9.76 | 7.04 |
| Net PROFIT Margin (%) | 35.63 | 2.02 | -53.52 |
| Return On Networth / Equity (%) | 3.04 | 0.82 | -3.93 |
| Return On Networth /Employed (%) | 3.79 | 1.50 | -1.18 |
| Return On Assets (%) | 1.78 | 0.69 | -3.21 |
| Total Debt / Equity (X) | 0.13 | 0.02 | 0.04 |
| Asset Turnover Ratio (%) | 0.05 | 0.34 | 0.06 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 60.44 |
| PBIT Margin (%) | 57.25 |
| PBT Margin (%) | -43.73 |
| Net PROFIT Margin (%) | 35.63 |
| Return On Networth / Equity (%) | 3.04 |
| Return On Networth /Employed (%) | 3.79 |
| Return On Assets (%) | 1.78 |
| Total Debt / Equity (X) | 0.13 |
| Asset Turnover Ratio (%) | 0.05 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 0.19 | 0.32 | 0.44 |
| Total Current Assets Annual | 13.50 | 18.12 | 1.38 |
| Non Current Assets Annual | 58.24 | 37.44 | 50.33 |
| Total Shareholders Funds Annual | 51.49 | 43.93 | 43.41 |
| Total Assets Annual | 71.73 | 55.56 | 51.71 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 0.19 |
| Total Current Assets Annual | 13.50 |
| Non Current Assets Annual | 58.24 |
| Total Shareholders Funds Annual | 51.49 |
| Total Assets Annual | 71.73 |
EPS (INR)
Expected
1.25
Reported
1.24
Surprise
-0.80%
Mar 2025
EPS beaten by -0.80%
Dec 2024
EPS beaten by 9.62%
Sep 2024
EPS beaten by -3.23%
