Bemco Hydraulics Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 33.70 | 18.65 | 18.12 |
| Operating Expense | 28.21 | 14.16 | 15.41 |
| Net Profit | 3.67 | 2.73 | 1.33 |
| Net Profit Margin | 10.89 | 14.64 | 7.34 |
| Earning Per Share | 16.77 | 12.47 | 5.94 |
| EBIDTA | 5.77 | 4.44 | 3.10 |
| Effective Tax Rate | 24.04 | 19.38 | 31.99 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 33.70 |
| Operating Expense | 28.21 |
| Net Profit | 3.67 |
| Net Profit Margin | 10.89 |
| Earning Per Share | 16.77 |
| EBIDTA | 5.77 |
| Effective Tax Rate | 24.04 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| Total Revenue Annual | 46.05 | 62.25 | 61.87 |
| Operating Expenses Annual | 38.92 | 52.27 | 52.34 |
| Operating Profit Annual | 7.64 | 10.61 | 10.06 |
| Interest Annual | 1.41 | 2.21 | 2.16 |
| Depreciation | 0.69 | 0.75 | 0.66 |
| Net Profit Annual | 4.67 | 5.23 | 4.06 |
| Tax Annual | 0.74 | 2.27 | 3.04 |
| Particulars | Mar 2023 |
|---|---|
| Total Revenue Annual | 46.05 |
| Operating Expenses Annual | 38.92 |
| Operating Profit Annual | 7.64 |
| Interest Annual | 1.41 |
| Depreciation | 0.69 |
| Net Profit Annual | 4.67 |
| Tax Annual | 0.74 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.10 | 8.90 | 3.03 |
| Cash Flow from Operations | 9.71 | -7.37 | 12.37 |
| Cash Flow from Investing | -15.87 | 0.75 | -0.91 |
| Cash Flow from Financing | 6.15 | -2.18 | -5.58 |
| Cash Flow at the End | 0.09 | 0.10 | 8.90 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 0.10 |
| Cash Flow from Operations | 9.71 |
| Cash Flow from Investing | -15.87 |
| Cash Flow from Financing | 6.15 |
| Cash Flow at the End | 0.09 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 16.99 | 16.59 | 17.04 |
| PBIT Margin (%) | 15.96 | 14.81 | 15.60 |
| PBT Margin (%) | 5.11 | 4.30 | 8.55 |
| Net PROFIT Margin (%) | 9.85 | 10.14 | 8.40 |
| Return On Networth / Equity (%) | 13.12 | 9.79 | 12.25 |
| Return On Networth /Employed (%) | 16.41 | 11.77 | 18.09 |
| Return On Assets (%) | 10.15 | 8.01 | 9.75 |
| Total Debt / Equity (X) | 0.19 | 0.13 | 0.16 |
| Asset Turnover Ratio (%) | 1.03 | 0.79 | 1.16 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 16.99 |
| PBIT Margin (%) | 15.96 |
| PBT Margin (%) | 5.11 |
| Net PROFIT Margin (%) | 9.85 |
| Return On Networth / Equity (%) | 13.12 |
| Return On Networth /Employed (%) | 16.41 |
| Return On Assets (%) | 10.15 |
| Total Debt / Equity (X) | 0.19 |
| Asset Turnover Ratio (%) | 1.03 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| Fixed Assets Annual | 43.14 | 43.84 | 43.93 |
| Total Current Assets Annual | 47.57 | 43.28 | 38.51 |
| Non Current Assets Annual | 44.03 | 44.57 | 44.55 |
| Total Shareholders Funds Annual | 50.08 | 45.36 | 40.03 |
| Total Assets Annual | 91.60 | 87.85 | 83.07 |
| Particulars | Mar 2023 |
|---|---|
| Fixed Assets Annual | 43.14 |
| Total Current Assets Annual | 47.57 |
| Non Current Assets Annual | 44.03 |
| Total Shareholders Funds Annual | 50.08 |
| Total Assets Annual | 91.60 |
EPS (INR)
Expected
24.11
Reported
24.13
Surprise
0.08%
Dec 2024
EPS beaten by 0.08%
Sep 2024
EPS beaten by 0.13%
Jun 2024
EPS beaten by -0.57%
