Black Box Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2024 | Mar 2024 | Dec 2023 |
|---|---|---|---|
| Revenue | 85.12 | 104.68 | 115.23 |
| Operating Expense | 84.48 | 111.26 | 98.39 |
| Net Profit | -2.58 | -14.24 | 3.49 |
| Net Profit Margin | -3.03 | -13.60 | 3.03 |
| Earning Per Share | -0.15 | -0.85 | 0.21 |
| EBIDTA | 0.69 | -6.72 | 16.89 |
| Effective Tax Rate | TBA | -62.01 | 57.54 |
| Particulars | Jun 2024 |
|---|---|
| Revenue | 85.12 |
| Operating Expense | 84.48 |
| Net Profit | -2.58 |
| Net Profit Margin | -3.03 |
| Earning Per Share | -0.15 |
| EBIDTA | 0.69 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 386.65 | 363.37 | 293.59 |
| Operating Expenses Annual | 387.15 | 347.19 | 282.60 |
| Operating Profit Annual | 13.48 | 20.05 | 16 |
| Interest Annual | 6.68 | 7.75 | 5.70 |
| Depreciation | 6.39 | 6.07 | 4.40 |
| Net Profit Annual | -14.98 | 5.84 | 5.81 |
| Tax Annual | 13.87 | -0.05 | TBA |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 386.65 |
| Operating Expenses Annual | 387.15 |
| Operating Profit Annual | 13.48 |
| Interest Annual | 6.68 |
| Depreciation | 6.39 |
| Net Profit Annual | -14.98 |
| Tax Annual | 13.87 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.05 | 0.30 | 3.69 |
| Cash Flow from Operations | 24.02 | 14.60 | 15.27 |
| Cash Flow from Investing | -3.07 | -45.77 | -4.42 |
| Cash Flow from Financing | -20.98 | 30.92 | -14.24 |
| Cash Flow at the End | 0.02 | 0.05 | 0.30 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 0.05 |
| Cash Flow from Operations | 24.02 |
| Cash Flow from Investing | -3.07 |
| Cash Flow from Financing | -20.98 |
| Cash Flow at the End | 0.02 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 3.26 | 5.06 | 5.82 |
| PBIT Margin (%) | 1.22 | 3.27 | 4.29 |
| PBT Margin (%) | 1.04 | 2.85 | 3.54 |
| Net PROFIT Margin (%) | -3.87 | 1.61 | 1.98 |
| Return On Networth / Equity (%) | TBA | 1.02 | 2.06 |
| Return On Networth /Employed (%) | TBA | 2.49 | 3.31 |
| Return On Assets (%) | -3.95 | 1.58 | 1.78 |
| Total Debt / Equity (X) | 0.15 | 0.18 | 0.13 |
| Asset Turnover Ratio (%) | 1.02 | 0.98 | 0.90 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 3.26 |
| PBIT Margin (%) | 1.22 |
| PBT Margin (%) | 1.04 |
| Net PROFIT Margin (%) | -3.87 |
| Return On Networth / Equity (%) | TBA |
| Return On Networth /Employed (%) | TBA |
| Return On Assets (%) | -3.95 |
| Total Debt / Equity (X) | 0.15 |
| Asset Turnover Ratio (%) | 1.02 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 31.11 | 35.89 | 33.13 |
| Total Current Assets Annual | 174.36 | 194.29 | 168.60 |
| Non Current Assets Annual | 300.88 | 325.61 | 287.84 |
| Total Shareholders Funds Annual | 314.46 | 329.20 | 285.25 |
| Total Assets Annual | 475.24 | 519.90 | 456.44 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 31.11 |
| Total Current Assets Annual | 174.36 |
| Non Current Assets Annual | 300.88 |
| Total Shareholders Funds Annual | 314.46 |
| Total Assets Annual | 475.24 |
EPS (INR)
Expected
2.21
Reported
2.21
Surprise
0.00%
Mar 2024
EPS beaten by 0.00%
Dec 2023
EPS beaten by 22.22%
Sep 2023
EPS beaten by 0.00%
