Black Box Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 77.88 | 126.58 | 88.86 |
| Operating Expense | 73.77 | 107.42 | 83.90 |
| Net Profit | 1.16 | 15.47 | 1.46 |
| Net Profit Margin | 1.49 | 12.22 | 1.64 |
| Earning Per Share | 0.07 | 0.91 | 0.09 |
| EBIDTA | 4.09 | 19.18 | 4.93 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 77.88 |
| Operating Expense | 73.77 |
| Net Profit | 1.16 |
| Net Profit Margin | 1.49 |
| Earning Per Share | 0.07 |
| EBIDTA | 4.09 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 376.86 | 386.65 | 363.37 |
| Operating Expenses Annual | 357.43 | 387.15 | 347.19 |
| Operating Profit Annual | 25.40 | 13.48 | 20.05 |
| Interest Annual | 5.45 | 6.68 | 7.75 |
| Depreciation | 6.34 | 6.39 | 6.07 |
| Net Profit Annual | 11.88 | -14.98 | 5.84 |
| Tax Annual | 0.10 | 13.87 | -0.05 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 376.86 |
| Operating Expenses Annual | 357.43 |
| Operating Profit Annual | 25.40 |
| Interest Annual | 5.45 |
| Depreciation | 6.34 |
| Net Profit Annual | 11.88 |
| Tax Annual | 0.10 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.02 | 0.05 | 0.30 |
| Cash Flow from Operations | -24.26 | 22.65 | 14.60 |
| Cash Flow from Investing | -75.70 | -1.70 | -45.77 |
| Cash Flow from Financing | 122.38 | -20.98 | 30.92 |
| Cash Flow at the End | 22.44 | 0.02 | 0.05 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.02 |
| Cash Flow from Operations | -24.26 |
| Cash Flow from Investing | -75.70 |
| Cash Flow from Financing | 122.38 |
| Cash Flow at the End | 22.44 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 6.74 | 3.26 | 5.06 |
| PBIT Margin (%) | 4.63 | 1.22 | 3.27 |
| PBT Margin (%) | 3.78 | 1.04 | 2.85 |
| Net PROFIT Margin (%) | 3.15 | -3.87 | 1.61 |
| Return On Networth / Equity (%) | 3.07 | TBA | 1.02 |
| Return On Networth /Employed (%) | 4.03 | TBA | 2.49 |
| Return On Assets (%) | 2.74 | -3.95 | 1.58 |
| Total Debt / Equity (X) | 0.09 | 0.15 | 0.18 |
| Asset Turnover Ratio (%) | 0.87 | 1.02 | 0.98 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 6.74 |
| PBIT Margin (%) | 4.63 |
| PBT Margin (%) | 3.78 |
| Net PROFIT Margin (%) | 3.15 |
| Return On Networth / Equity (%) | 3.07 |
| Return On Networth /Employed (%) | 4.03 |
| Return On Assets (%) | 2.74 |
| Total Debt / Equity (X) | 0.09 |
| Asset Turnover Ratio (%) | 0.87 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 26.38 | 31.11 | 35.89 |
| Total Current Assets Annual | 294.03 | 174.37 | 194.29 |
| Non Current Assets Annual | 368.39 | 300.87 | 325.61 |
| Total Shareholders Funds Annual | 460.72 | 314.46 | 329.20 |
| Total Assets Annual | 662.42 | 475.24 | 519.90 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 26.38 |
| Total Current Assets Annual | 294.03 |
| Non Current Assets Annual | 368.39 |
| Total Shareholders Funds Annual | 460.72 |
| Total Assets Annual | 662.42 |
EPS (INR)
Expected
2.79
Reported
2.80
Surprise
0.36%
Mar 2025
EPS beaten by 0.36%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by Infinity%
