Blue Star Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 3,823.47 | 2,687.64 | 2,141.54 |
| Operating Expense | 3,567.37 | 2,515.68 | 1,998.74 |
| Net Profit | 157.27 | 96.91 | 84.66 |
| Net Profit Margin | 4.11 | 3.61 | 3.95 |
| Earning Per Share | 7.65 | 4.71 | 4.12 |
| EBIDTA | 258.44 | 170.50 | 144.27 |
| Effective Tax Rate | 21.64 | 17.79 | 21.57 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 3823.47 |
| Operating Expense | 3567.37 |
| Net Profit | 157.27 |
| Net Profit Margin | 4.11 |
| Earning Per Share | 7.65 |
| EBIDTA | 258.44 |
| Effective Tax Rate | 21.64 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 8,998.88 | 7,353.13 | 5,395.49 |
| Operating Expenses Annual | 8,417.16 | 6,910.65 | 5,103.94 |
| Operating Profit Annual | 623.02 | 643.12 | 327.65 |
| Interest Annual | 55.98 | 58.18 | 51.41 |
| Depreciation | 55.11 | 65.02 | 61.86 |
| Net Profit Annual | 367.50 | 366.58 | 127.74 |
| Tax Annual | 124.19 | 138.02 | 68.01 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 8,998.88 |
| Operating Expenses Annual | 8,417.16 |
| Operating Profit Annual | 623.02 |
| Interest Annual | 55.98 |
| Depreciation | 55.11 |
| Net Profit Annual | 367.50 |
| Tax Annual | 124.19 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 171.16 | 200.94 | 296.19 |
| Cash Flow from Operations | 246.83 | 303.96 | 58.80 |
| Cash Flow from Investing | -698.59 | -85.97 | -7.36 |
| Cash Flow from Financing | 539.09 | -247.77 | -146.57 |
| Cash Flow at the End | 258.49 | 171.16 | 201.06 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 171.16 |
| Cash Flow from Operations | 246.83 |
| Cash Flow from Investing | -698.59 |
| Cash Flow from Financing | 539.09 |
| Cash Flow at the End | 258.49 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 6.92 | 6.52 | 6.07 |
| PBIT Margin (%) | 6.09 | 5.42 | 4.58 |
| PBT Margin (%) | 5.98 | 5.33 | 4.49 |
| Net PROFIT Margin (%) | 4.08 | 4.99 | 2.37 |
| Return On Networth / Equity (%) | 19.39 | 21.65 | 13.26 |
| Return On Networth /Employed (%) | 23.26 | 22.81 | 15.42 |
| Return On Assets (%) | 15.60 | 20.94 | 7.98 |
| Total Debt / Equity (X) | 0.23 | 0.51 | 0.64 |
| Asset Turnover Ratio (%) | 3.82 | 4.20 | 3.37 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 6.92 |
| PBIT Margin (%) | 6.09 |
| PBT Margin (%) | 5.98 |
| Net PROFIT Margin (%) | 4.08 |
| Return On Networth / Equity (%) | 19.39 |
| Return On Networth /Employed (%) | 23.26 |
| Return On Assets (%) | 15.60 |
| Total Debt / Equity (X) | 0.23 |
| Asset Turnover Ratio (%) | 3.82 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 782.61 | 582.06 | 384.43 |
| Total Current Assets Annual | 4,411.29 | 3,710.59 | 3,125.78 |
| Non Current Assets Annual | 1,756.34 | 1,135.14 | 916.61 |
| Total Shareholders Funds Annual | 2,511.49 | 1,278.43 | 1,008.31 |
| Total Assets Annual | 6,167.63 | 4,845.73 | 4,042.39 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 782.61 |
| Total Current Assets Annual | 4,411.29 |
| Non Current Assets Annual | 1,756.34 |
| Total Shareholders Funds Annual | 2,511.49 |
| Total Assets Annual | 6,167.63 |
EPS (INR)
Expected
9.42
Reported
9.44
Surprise
0.21%
Dec 2024
EPS beaten by 0.21%
Sep 2024
EPS beaten by -0.16%
Jun 2024
EPS beaten by -0.21%
