Brigade Enterprises Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 683.82 | 606.95 | 515.74 |
| Operating Expense | 473.53 | 436.04 | 349.23 |
| Net Profit | 208.04 | 91.10 | 90.53 |
| Net Profit Margin | 30.42 | 15.01 | 17.55 |
| Earning Per Share | 8.72 | 3.85 | 3.89 |
| EBIDTA | 286.81 | 176.87 | 185.53 |
| Effective Tax Rate | 18.01 | 21.69 | 24.87 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 683.82 |
| Operating Expense | 473.53 |
| Net Profit | 208.04 |
| Net Profit Margin | 30.42 |
| Earning Per Share | 8.72 |
| EBIDTA | 286.81 |
| Effective Tax Rate | 18.01 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 2,116.93 | 2,025.36 | 2,208.74 |
| Operating Expenses Annual | 1,682.22 | 1,572.40 | 1,744.69 |
| Operating Profit Annual | 701.84 | 651.60 | 715.75 |
| Interest Annual | 129.64 | 144.07 | 134.39 |
| Depreciation | 77.79 | 77.62 | 79.30 |
| Net Profit Annual | 455.30 | 318.19 | 384.98 |
| Tax Annual | 37.12 | 111.10 | 116.86 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 2,116.93 |
| Operating Expenses Annual | 1,682.22 |
| Operating Profit Annual | 701.84 |
| Interest Annual | 129.64 |
| Depreciation | 77.79 |
| Net Profit Annual | 455.30 |
| Tax Annual | 37.12 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 94.01 | 159.53 | 164.84 |
| Cash Flow from Operations | 332.29 | -25.38 | 282.55 |
| Cash Flow from Investing | -413.33 | -119.70 | 71.77 |
| Cash Flow from Financing | 1,096.41 | 150.77 | -359.63 |
| Cash Flow at the End | 1,109.38 | 165.22 | 159.53 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 94.01 |
| Cash Flow from Operations | 332.29 |
| Cash Flow from Investing | -413.33 |
| Cash Flow from Financing | 1,096.41 |
| Cash Flow at the End | 1,109.38 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 33.15 | 32.17 | 32.41 |
| PBIT Margin (%) | 29.39 | 28.31 | 28.81 |
| PBT Margin (%) | 29.16 | 28.11 | 28.60 |
| Net PROFIT Margin (%) | 21.51 | 15.71 | 17.43 |
| Return On Networth / Equity (%) | 8.81 | 7.81 | 10.27 |
| Return On Networth /Employed (%) | 9.06 | 10.06 | 11.98 |
| Return On Assets (%) | 6.67 | 5.66 | 7.32 |
| Total Debt / Equity (X) | 0.32 | 0.39 | 0.41 |
| Asset Turnover Ratio (%) | 0.31 | 0.36 | 0.42 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 33.15 |
| PBIT Margin (%) | 29.39 |
| PBT Margin (%) | 29.16 |
| Net PROFIT Margin (%) | 21.51 |
| Return On Networth / Equity (%) | 8.81 |
| Return On Networth /Employed (%) | 9.06 |
| Return On Assets (%) | 6.67 |
| Total Debt / Equity (X) | 0.32 |
| Asset Turnover Ratio (%) | 0.31 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 36.81 | 26.60 | 23.93 |
| Total Current Assets Annual | 8,019.76 | 5,481.26 | 4,721.49 |
| Non Current Assets Annual | 5,871.50 | 5,066.66 | 4,420.55 |
| Total Shareholders Funds Annual | 6,115.08 | 4,220.33 | 3,929.02 |
| Total Assets Annual | 13,891.26 | 10,547.92 | 9,142.04 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 36.81 |
| Total Current Assets Annual | 8,019.76 |
| Non Current Assets Annual | 5,871.50 |
| Total Shareholders Funds Annual | 6,115.08 |
| Total Assets Annual | 13,891.26 |
EPS (INR)
Expected
10.10
Reported
10.35
Surprise
2.48%
Dec 2024
EPS beaten by 2.48%
Sep 2024
EPS beaten by 3.21%
Jun 2024
EPS beaten by 1.44%
