Brigade Enterprises Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 683.82 | 606.95 | 515.74 |
| Operating Expense | 473.53 | 436.04 | 349.23 |
| Net Profit | 208.04 | 91.10 | 90.53 |
| Net Profit Margin | 30.42 | 15.01 | 17.55 |
| Earning Per Share | 8.72 | 3.85 | 3.89 |
| EBIDTA | 286.81 | 176.87 | 185.53 |
| Effective Tax Rate | 18.01 | 21.69 | 24.87 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 683.82 |
| Operating Expense | 473.53 |
| Net Profit | 208.04 |
| Net Profit Margin | 30.42 |
| Earning Per Share | 8.72 |
| EBIDTA | 286.81 |
| Effective Tax Rate | 18.01 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 2,024.30 | 2,208.74 | 2,160.76 |
| Operating Expenses Annual | 1,572.40 | 1,744.69 | 1,644.13 |
| Operating Profit Annual | 651.60 | 715.75 | 660.07 |
| Interest Annual | 144.07 | 134.39 | 142.71 |
| Depreciation | 77.62 | 79.30 | 84.06 |
| Net Profit Annual | 318.19 | 384.98 | 308.86 |
| Tax Annual | 111.10 | 116.86 | 124.11 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 2,024.30 |
| Operating Expenses Annual | 1,572.40 |
| Operating Profit Annual | 651.60 |
| Interest Annual | 144.07 |
| Depreciation | 77.62 |
| Net Profit Annual | 318.19 |
| Tax Annual | 111.10 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 159.53 | 164.84 | 90.66 |
| Cash Flow from Operations | -113.33 | 282.55 | 534.14 |
| Cash Flow from Investing | -102.96 | 71.77 | -583.13 |
| Cash Flow from Financing | 150.77 | -359.63 | 123.17 |
| Cash Flow at the End | 94.01 | 159.53 | 164.84 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 159.53 |
| Cash Flow from Operations | -113.33 |
| Cash Flow from Investing | -102.96 |
| Cash Flow from Financing | 150.77 |
| Cash Flow at the End | 94.01 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 32.19 | 32.41 | 30.55 |
| PBIT Margin (%) | 28.32 | 28.81 | 26.64 |
| PBT Margin (%) | 28.12 | 28.60 | 26.45 |
| Net PROFIT Margin (%) | 15.72 | 17.43 | 14.29 |
| Return On Networth / Equity (%) | 7.81 | 10.27 | 9.74 |
| Return On Networth /Employed (%) | 10.06 | 11.98 | 11.59 |
| Return On Assets (%) | 5.66 | 7.32 | 6.29 |
| Total Debt / Equity (X) | 0.39 | 0.41 | 0.55 |
| Asset Turnover Ratio (%) | 0.36 | 0.42 | 0.44 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 32.19 |
| PBIT Margin (%) | 28.32 |
| PBT Margin (%) | 28.12 |
| Net PROFIT Margin (%) | 15.72 |
| Return On Networth / Equity (%) | 7.81 |
| Return On Networth /Employed (%) | 10.06 |
| Return On Assets (%) | 5.66 |
| Total Debt / Equity (X) | 0.39 |
| Asset Turnover Ratio (%) | 0.36 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 26.60 | 23.93 | 23.21 |
| Total Current Assets Annual | 5,175.68 | 4,721.49 | 4,540.09 |
| Non Current Assets Annual | 5,372.24 | 4,420.55 | 4,254.52 |
| Total Shareholders Funds Annual | 4,220.33 | 3,929.02 | 3,564.51 |
| Total Assets Annual | 10,547.92 | 9,142.04 | 8,794.61 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 26.60 |
| Total Current Assets Annual | 5,175.68 |
| Non Current Assets Annual | 5,372.24 |
| Total Shareholders Funds Annual | 4,220.33 |
| Total Assets Annual | 10,547.92 |
EPS (INR)
Expected
10.10
Reported
10.35
Surprise
2.48%
Dec 2024
EPS beaten by 2.48%
Sep 2024
EPS beaten by 3.21%
Jun 2024
EPS beaten by 1.44%
