Campus Activewear Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 411 | 518.50 | 336.72 |
| Operating Expense | 334.26 | 432.63 | 295.12 |
| Net Profit | 35.03 | 46.47 | 14.30 |
| Net Profit Margin | 8.52 | 8.96 | 4.25 |
| Earning Per Share | 1.15 | 1.52 | 0.47 |
| EBIDTA | 75.55 | 87.91 | 43.04 |
| Effective Tax Rate | 14.84 | 21.21 | 16.20 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 411.00 |
| Operating Expense | 334.26 |
| Net Profit | 35.03 |
| Net Profit Margin | 8.52 |
| Earning Per Share | 1.15 |
| EBIDTA | 75.55 |
| Effective Tax Rate | 14.84 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 1,448.29 | 1,484.25 | 1,194.18 |
| Operating Expenses Annual | 1,237.49 | 1,230.68 | 952.21 |
| Operating Profit Annual | 215.34 | 256.32 | 244.37 |
| Interest Annual | 23.20 | 28.68 | 19.62 |
| Depreciation | 43.28 | 43.23 | 39.40 |
| Net Profit Annual | 89.44 | 117.12 | 108.54 |
| Tax Annual | 30.59 | 39.48 | 63.17 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 1,448.29 |
| Operating Expenses Annual | 1,237.49 |
| Operating Profit Annual | 215.34 |
| Interest Annual | 23.20 |
| Depreciation | 43.28 |
| Net Profit Annual | 89.44 |
| Tax Annual | 30.59 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 23.99 | 0.35 | 1.04 |
| Cash Flow from Operations | 264.47 | 126.47 | 17.87 |
| Cash Flow from Investing | -74.49 | -69.68 | -34.08 |
| Cash Flow from Financing | -192.47 | -33.15 | 15.53 |
| Cash Flow at the End | 21.50 | 23.99 | 0.35 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 23.99 |
| Cash Flow from Operations | 264.47 |
| Cash Flow from Investing | -74.49 |
| Cash Flow from Financing | -192.47 |
| Cash Flow at the End | 21.50 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 14.87 | 17.27 | 20.46 |
| PBIT Margin (%) | 9.89 | 12.48 | 16.02 |
| PBT Margin (%) | 9.46 | 12.04 | 15.20 |
| Net PROFIT Margin (%) | 6.18 | 7.89 | 9.09 |
| Return On Networth / Equity (%) | 14.86 | 23.91 | 29.33 |
| Return On Networth /Employed (%) | 16.42 | 22.88 | 31.46 |
| Return On Assets (%) | 10.25 | 14.44 | 17.81 |
| Total Debt / Equity (X) | 0.43 | 0.64 | 0.63 |
| Asset Turnover Ratio (%) | 1.66 | 1.83 | 1.96 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 14.87 |
| PBIT Margin (%) | 9.89 |
| PBT Margin (%) | 9.46 |
| Net PROFIT Margin (%) | 6.18 |
| Return On Networth / Equity (%) | 14.86 |
| Return On Networth /Employed (%) | 16.42 |
| Return On Assets (%) | 10.25 |
| Total Debt / Equity (X) | 0.43 |
| Asset Turnover Ratio (%) | 1.66 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 355.56 | 373.22 | 322.15 |
| Total Current Assets Annual | 663.24 | 748.41 | 604.59 |
| Non Current Assets Annual | 433.34 | 427.51 | 355.65 |
| Total Shareholders Funds Annual | 651.66 | 552.12 | 427.59 |
| Total Assets Annual | 1,096.58 | 1,175.92 | 960.25 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 355.56 |
| Total Current Assets Annual | 663.24 |
| Non Current Assets Annual | 433.34 |
| Total Shareholders Funds Annual | 651.66 |
| Total Assets Annual | 1,096.58 |
EPS (INR)
Expected
0.94
Reported
0.94
Surprise
0.00%
Mar 2022
EPS beaten by 0.00%
Dec 2021
EPS beaten by 0.00%
Sep 2021
EPS beaten by -50.00%
