Carborundum Universal Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 |
|---|---|---|---|
| Revenue | 782.65 | 728.26 | 795.38 |
| Operating Expense | 643.48 | 617.43 | 605.92 |
| Net Profit | 84.53 | 64.34 | 144.97 |
| Net Profit Margin | 10.80 | 8.83 | 18.23 |
| Earning Per Share | 4.44 | 3.38 | 7.61 |
| EBIDTA | 140.18 | 111.74 | 189.78 |
| Effective Tax Rate | 22.83 | 21.41 | 11.51 |
| Particulars | Dec 2025 |
|---|---|
| Revenue | 782.65 |
| Operating Expense | 643.48 |
| Net Profit | 84.53 |
| Net Profit Margin | 10.80 |
| Earning Per Share | 4.44 |
| EBIDTA | 140.18 |
| Effective Tax Rate | 22.83 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 2,827.58 | 2,633.18 | 2,509.86 |
| Operating Expenses Annual | 2,360.35 | 2,138.74 | 2,045.49 |
| Operating Profit Annual | 506.10 | 539.89 | 521.18 |
| Interest Annual | 0.17 | 4.15 | 15.04 |
| Depreciation | 77.57 | 69.61 | 72.03 |
| Net Profit Annual | 321.62 | 350.35 | 330.94 |
| Tax Annual | 103.68 | 112.74 | 100.71 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 2,827.58 |
| Operating Expenses Annual | 2,360.35 |
| Operating Profit Annual | 506.10 |
| Interest Annual | 0.17 |
| Depreciation | 77.57 |
| Net Profit Annual | 321.62 |
| Tax Annual | 103.68 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 172.55 | 9.92 | 15.84 |
| Cash Flow from Operations | 190.37 | 400.81 | 344.04 |
| Cash Flow from Investing | -206.26 | -77.08 | -212.19 |
| Cash Flow from Financing | -70.87 | -161.10 | -137.77 |
| Cash Flow at the End | 85.80 | 172.55 | 9.92 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 172.55 |
| Cash Flow from Operations | 190.37 |
| Cash Flow from Investing | -206.26 |
| Cash Flow from Financing | -70.87 |
| Cash Flow at the End | 85.80 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 17.90 | 20.50 | 20.77 |
| PBIT Margin (%) | 15.05 | 17.74 | 17.80 |
| PBT Margin (%) | -73.46 | 13.46 | 16.62 |
| Net PROFIT Margin (%) | 11.37 | 13.31 | 13.19 |
| Return On Networth / Equity (%) | 13.26 | 16.30 | 17.69 |
| Return On Networth /Employed (%) | 17.40 | 21.07 | 22.15 |
| Return On Assets (%) | 13.19 | 15.83 | 16.35 |
| Total Debt / Equity (X) | TBA | 0.02 | 0.07 |
| Asset Turnover Ratio (%) | 1.16 | 1.19 | 1.24 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 17.90 |
| PBIT Margin (%) | 15.05 |
| PBT Margin (%) | -73.46 |
| Net PROFIT Margin (%) | 11.37 |
| Return On Networth / Equity (%) | 13.26 |
| Return On Networth /Employed (%) | 17.40 |
| Return On Assets (%) | 13.19 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 1.16 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 590.37 | 526.62 | 485.70 |
| Total Current Assets Annual | 1,044.47 | 948.69 | 830.70 |
| Non Current Assets Annual | 1,821.90 | 1,643.36 | 1,607.67 |
| Total Shareholders Funds Annual | 2,558.26 | 2,297.52 | 2,006.52 |
| Total Assets Annual | 2,866.37 | 2,592.05 | 2,438.37 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 590.37 |
| Total Current Assets Annual | 1,044.47 |
| Non Current Assets Annual | 1,821.90 |
| Total Shareholders Funds Annual | 2,558.26 |
| Total Assets Annual | 2,866.37 |
EPS (INR)
Expected
3.99
Reported
4.02
Surprise
0.75%
Sep 2025
EPS beaten by 0.75%
Jun 2025
EPS beaten by 0.77%
Mar 2025
EPS beaten by 0.92%
