Carborundum Universal Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Sep 2025 | Jun 2025 | Mar 2025 | 
|---|---|---|---|
| Revenue | 728.26 | 795.38 | 708.47 | 
| Operating Expense | 617.43 | 605.92 | 606.90 | 
| Net Profit | 64.34 | 144.97 | 61.30 | 
| Net Profit Margin | 8.83 | 18.23 | 8.65 | 
| Earning Per Share | 3.38 | 7.61 | 3.22 | 
| EBIDTA | 111.74 | 189.78 | 101.29 | 
| Effective Tax Rate | 21.41 | 11.51 | 18.95 | 
| Particulars | Sep 2025 | 
|---|---|
| Revenue | 728.26 | 
| Operating Expense | 617.43 | 
| Net Profit | 64.34 | 
| Net Profit Margin | 8.83 | 
| Earning Per Share | 3.38 | 
| EBIDTA | 111.74 | 
| Effective Tax Rate | 21.41 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Total Revenue Annual | 2,827.58 | 2,633.18 | 2,509.86 | 
| Operating Expenses Annual | 2,360.35 | 2,138.74 | 2,045.49 | 
| Operating Profit Annual | 506.10 | 539.89 | 521.18 | 
| Interest Annual | 0.17 | 4.15 | 15.04 | 
| Depreciation | 77.57 | 69.61 | 72.03 | 
| Net Profit Annual | 321.62 | 350.35 | 330.94 | 
| Tax Annual | 103.68 | 112.74 | 100.71 | 
| Particulars | Mar 2025 | 
|---|---|
| Total Revenue Annual | 2,827.58 | 
| Operating Expenses Annual | 2,360.35 | 
| Operating Profit Annual | 506.10 | 
| Interest Annual | 0.17 | 
| Depreciation | 77.57 | 
| Net Profit Annual | 321.62 | 
| Tax Annual | 103.68 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Cash Flow at the Beginning | 172.55 | 9.92 | 15.84 | 
| Cash Flow from Operations | 190.37 | 400.81 | 344.04 | 
| Cash Flow from Investing | -206.26 | -77.08 | -212.19 | 
| Cash Flow from Financing | -70.87 | -161.10 | -137.77 | 
| Cash Flow at the End | 85.80 | 172.55 | 9.92 | 
| Particulars | Mar 2025 | 
|---|---|
| Cash Flow at the Beginning | 172.55 | 
| Cash Flow from Operations | 190.37 | 
| Cash Flow from Investing | -206.26 | 
| Cash Flow from Financing | -70.87 | 
| Cash Flow at the End | 85.80 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| PBDIT Margin (%) | 17.90 | 20.50 | 20.77 | 
| PBIT Margin (%) | 15.05 | 17.74 | 17.80 | 
| PBT Margin (%) | -73.46 | 13.46 | 16.62 | 
| Net PROFIT Margin (%) | 11.37 | 13.31 | 13.19 | 
| Return On Networth / Equity (%) | 13.26 | 16.30 | 17.69 | 
| Return On Networth /Employed (%) | 17.40 | 21.07 | 22.15 | 
| Return On Assets (%) | 13.19 | 15.83 | 16.35 | 
| Total Debt / Equity (X) | TBA | 0.02 | 0.07 | 
| Asset Turnover Ratio (%) | 1.16 | 1.19 | 1.24 | 
| Particulars | Mar 2025 | 
|---|---|
| PBDIT Margin (%) | 17.90 | 
| PBIT Margin (%) | 15.05 | 
| PBT Margin (%) | -73.46 | 
| Net PROFIT Margin (%) | 11.37 | 
| Return On Networth / Equity (%) | 13.26 | 
| Return On Networth /Employed (%) | 17.40 | 
| Return On Assets (%) | 13.19 | 
| Total Debt / Equity (X) | TBA | 
| Asset Turnover Ratio (%) | 1.16 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Fixed Assets Annual | 590.37 | 526.62 | 485.70 | 
| Total Current Assets Annual | 1,044.47 | 948.69 | 830.70 | 
| Non Current Assets Annual | 1,821.90 | 1,643.36 | 1,607.67 | 
| Total Shareholders Funds Annual | 2,558.26 | 2,297.52 | 2,006.52 | 
| Total Assets Annual | 2,866.37 | 2,592.05 | 2,438.37 | 
| Particulars | Mar 2025 | 
|---|---|
| Fixed Assets Annual | 590.37 | 
| Total Current Assets Annual | 1,044.47 | 
| Non Current Assets Annual | 1,821.90 | 
| Total Shareholders Funds Annual | 2,558.26 | 
| Total Assets Annual | 2,866.37 | 
EPS (INR)
Expected
3.91
Reported
3.94
Surprise
0.77%
Jun 2025
EPS beaten by 0.77%
Mar 2025
EPS beaten by 0.92%
Dec 2024
EPS beaten by 13.07%
