Ceinsys Tech Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 141.50 | 110.22 | 82.06 |
| Operating Expense | 106.17 | 81.31 | 58.57 |
| Net Profit | 24.25 | 19.86 | 16.54 |
| Net Profit Margin | 17.14 | 18.02 | 20.16 |
| Earning Per Share | 13.90 | 11.39 | 10.04 |
| EBIDTA | 36.03 | 29.42 | 23.39 |
| Effective Tax Rate | 24.99 | 26.01 | 22.61 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 141.50 |
| Operating Expense | 106.17 |
| Net Profit | 24.25 |
| Net Profit Margin | 17.14 |
| Earning Per Share | 13.90 |
| EBIDTA | 36.03 |
| Effective Tax Rate | 24.99 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 205.68 | 167.04 | 196.20 |
| Operating Expenses Annual | 163.75 | 148.10 | 174.23 |
| Operating Profit Annual | 44.31 | 20.01 | 23.28 |
| Interest Annual | 5.56 | 8.35 | 9.23 |
| Depreciation | 3.83 | 2.53 | 2.45 |
| Net Profit Annual | 24.58 | 6.36 | 7.67 |
| Tax Annual | 10.23 | 2.42 | 3.47 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 205.68 |
| Operating Expenses Annual | 163.75 |
| Operating Profit Annual | 44.31 |
| Interest Annual | 5.56 |
| Depreciation | 3.83 |
| Net Profit Annual | 24.58 |
| Tax Annual | 10.23 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.55 | 0.04 | 0.04 |
| Cash Flow from Operations | 47.71 | 32.43 | 25.39 |
| Cash Flow from Investing | -0.07 | -13.08 | -1.03 |
| Cash Flow from Financing | -48.04 | -18.84 | -24.36 |
| Cash Flow at the End | 0.14 | 0.55 | 0.04 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 0.55 |
| Cash Flow from Operations | 47.71 |
| Cash Flow from Investing | -0.07 |
| Cash Flow from Financing | -48.04 |
| Cash Flow at the End | 0.14 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 22.24 | 12.73 | 12.78 |
| PBIT Margin (%) | 20.32 | 11.01 | 11.29 |
| PBT Margin (%) | 17.41 | 9.87 | 10.27 |
| Net PROFIT Margin (%) | 11.95 | 3.81 | 3.91 |
| Return On Networth / Equity (%) | 13.28 | 3.83 | 6.20 |
| Return On Networth /Employed (%) | 18.52 | 8.20 | 11.24 |
| Return On Assets (%) | 10.88 | 2.86 | 3.87 |
| Total Debt / Equity (X) | 0.22 | 0.35 | 0.59 |
| Asset Turnover Ratio (%) | 0.91 | 0.75 | 0.99 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 22.24 |
| PBIT Margin (%) | 20.32 |
| PBT Margin (%) | 17.41 |
| Net PROFIT Margin (%) | 11.95 |
| Return On Networth / Equity (%) | 13.28 |
| Return On Networth /Employed (%) | 18.52 |
| Return On Assets (%) | 10.88 |
| Total Debt / Equity (X) | 0.22 |
| Asset Turnover Ratio (%) | 0.91 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 21.31 | 16.60 | 21.54 |
| Total Current Assets Annual | 186.84 | 173.22 | 187.63 |
| Non Current Assets Annual | 111.12 | 101.62 | 92.28 |
| Total Shareholders Funds Annual | 197.50 | 172.58 | 159.74 |
| Total Assets Annual | 298.13 | 277.97 | 279.91 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 21.31 |
| Total Current Assets Annual | 186.84 |
| Non Current Assets Annual | 111.12 |
| Total Shareholders Funds Annual | 197.50 |
| Total Assets Annual | 298.13 |
EPS (INR)
Expected
12.54
Reported
12.54
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 5.99%
