Cera Sanitaryware Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 593.74 | 461.36 | 508.36 |
| Operating Expense | 473.90 | 389.86 | 420.40 |
| Net Profit | 85.58 | 45.86 | 68.08 |
| Net Profit Margin | 14.41 | 9.94 | 13.39 |
| Earning Per Share | 66.36 | 35.56 | 52.44 |
| EBIDTA | 121.44 | 71.17 | 97.21 |
| Effective Tax Rate | 20.09 | 19.17 | 18.71 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 593.74 |
| Operating Expense | 473.90 |
| Net Profit | 85.58 |
| Net Profit Margin | 14.41 |
| Earning Per Share | 66.36 |
| EBIDTA | 121.44 |
| Effective Tax Rate | 20.09 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 1,871.23 | 1,803.18 | 1,441.76 |
| Operating Expenses Annual | 1,576.95 | 1,510.85 | 1,220.51 |
| Operating Profit Annual | 353.88 | 317.57 | 238.29 |
| Interest Annual | 5.30 | 5.40 | 4.59 |
| Depreciation | 34.07 | 30.18 | 30.01 |
| Net Profit Annual | 239.17 | 209.66 | 149.36 |
| Tax Annual | 75.03 | 72.07 | 53.91 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 1,871.23 |
| Operating Expenses Annual | 1,576.95 |
| Operating Profit Annual | 353.88 |
| Interest Annual | 5.30 |
| Depreciation | 34.07 |
| Net Profit Annual | 239.17 |
| Tax Annual | 75.03 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 10.42 | 13.78 | 7.10 |
| Cash Flow from Operations | 227.59 | 156.47 | 97.85 |
| Cash Flow from Investing | -140.39 | -101.18 | -70.15 |
| Cash Flow from Financing | -79.70 | -58.65 | -21.01 |
| Cash Flow at the End | 17.92 | 10.42 | 13.78 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 10.42 |
| Cash Flow from Operations | 227.59 |
| Cash Flow from Investing | -140.39 |
| Cash Flow from Financing | -79.70 |
| Cash Flow at the End | 17.92 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 18.91 | 17.61 | 16.53 |
| PBIT Margin (%) | 17.07 | 15.92 | 14.42 |
| PBT Margin (%) | 13.85 | 12.97 | 11.28 |
| Net PROFIT Margin (%) | 12.78 | 11.63 | 10.36 |
| Return On Networth / Equity (%) | 19.04 | 19.28 | 15.89 |
| Return On Networth /Employed (%) | 23.90 | 24.63 | 20.60 |
| Return On Assets (%) | 17.89 | 18.02 | 14.81 |
| Total Debt / Equity (X) | 0.03 | 0.04 | 0.03 |
| Asset Turnover Ratio (%) | 1.40 | 1.55 | 1.43 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 18.91 |
| PBIT Margin (%) | 17.07 |
| PBT Margin (%) | 13.85 |
| Net PROFIT Margin (%) | 12.78 |
| Return On Networth / Equity (%) | 19.04 |
| Return On Networth /Employed (%) | 23.90 |
| Return On Assets (%) | 17.89 |
| Total Debt / Equity (X) | 0.03 |
| Asset Turnover Ratio (%) | 1.40 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 354.08 | 320.44 | 320.55 |
| Total Current Assets Annual | 1,415.51 | 1,266.30 | 1,036.43 |
| Non Current Assets Annual | 409.66 | 389.33 | 368.80 |
| Total Shareholders Funds Annual | 1,342.54 | 1,169.22 | 1,005.75 |
| Total Assets Annual | 1,825.18 | 1,655.63 | 1,427.49 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 354.08 |
| Total Current Assets Annual | 1,415.51 |
| Non Current Assets Annual | 409.66 |
| Total Shareholders Funds Annual | 1,342.54 |
| Total Assets Annual | 1,825.18 |
EPS (INR)
Expected
66.38
Reported
66.39
Surprise
0.02%
Dec 2024
EPS beaten by 0.02%
Sep 2024
EPS beaten by 0.03%
Jun 2024
EPS beaten by -0.63%
