Colorchips New Media Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 0.12 | 0.04 | 0.18 |
| Operating Expense | 0.22 | 0.25 | 0.21 |
| Net Profit | -0.32 | -0.40 | -0.26 |
| Net Profit Margin | -266.67 | -1,000 | -144.44 |
| Earning Per Share | -0.19 | -0.24 | -0.15 |
| EBIDTA | -0.10 | -0.22 | -0.03 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 0.12 |
| Operating Expense | 0.22 |
| Net Profit | -0.32 |
| Net Profit Margin | -266.67 |
| Earning Per Share | -0.19 |
| EBIDTA | -0.10 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 0.68 | 0.35 | 1.03 |
| Operating Expenses Annual | 9.83 | 0.26 | 0.40 |
| Operating Profit Annual | -9.14 | 0.11 | 0.81 |
| Interest Annual | TBA | TBA | TBA |
| Depreciation | 0.88 | 0.93 | 0.82 |
| Net Profit Annual | -10.02 | -0.77 | 0.02 |
| Tax Annual | TBA | -0.05 | -0.03 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 0.68 |
| Operating Expenses Annual | 9.83 |
| Operating Profit Annual | -9.14 |
| Interest Annual | TBA |
| Depreciation | 0.88 |
| Net Profit Annual | -10.02 |
| Tax Annual | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.16 | 0.09 | 0.10 |
| Cash Flow from Operations | -9.44 | 0.47 | 0.31 |
| Cash Flow from Investing | 9.40 | -0.40 | -0.29 |
| Cash Flow from Financing | TBA | TBA | -0.03 |
| Cash Flow at the End | 0.12 | 0.16 | 0.09 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.16 |
| Cash Flow from Operations | -9.44 |
| Cash Flow from Investing | 9.40 |
| Cash Flow from Financing | TBA |
| Cash Flow at the End | 0.12 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | -42.65 | 31.43 | 73.79 |
| PBIT Margin (%) | -172.06 | -234.29 | -5.83 |
| PBT Margin (%) | -172.06 | -234.29 | -5.83 |
| Net PROFIT Margin (%) | -1,473.53 | -220.00 | 1.94 |
| Return On Networth / Equity (%) | TBA | TBA | -0.09 |
| Return On Networth /Employed (%) | TBA | TBA | -0.18 |
| Return On Assets (%) | -44.21 | -2.20 | 0.06 |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | 0.03 | 0.01 | 0.03 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | -42.65 |
| PBIT Margin (%) | -172.06 |
| PBT Margin (%) | -172.06 |
| Net PROFIT Margin (%) | -1,473.53 |
| Return On Networth / Equity (%) | TBA |
| Return On Networth /Employed (%) | TBA |
| Return On Assets (%) | -44.21 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 0.03 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 9.53 | 9.97 | 10.54 |
| Total Current Assets Annual | 1.82 | 0.42 | 0.14 |
| Non Current Assets Annual | 19.58 | 29.95 | 30.46 |
| Total Shareholders Funds Annual | 19.54 | 29.57 | 30.34 |
| Total Assets Annual | 21.40 | 30.37 | 30.60 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 9.53 |
| Total Current Assets Annual | 1.82 |
| Non Current Assets Annual | 19.58 |
| Total Shareholders Funds Annual | 19.54 |
| Total Assets Annual | 21.40 |
EPS (INR)
Expected
0.00
Reported
-0.02
Surprise
0.00%
Jun 2023
EPS beaten by 0.00%
Mar 2023
EPS beaten by 0.00%
Dec 2022
EPS beaten by 0.00%
