Cool Caps Industries Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Sep 2023 | Jun 2023 | Mar 2023 | 
|---|---|---|---|
| Revenue | 33.90 | 23.62 | 47.62 | 
| Operating Expense | 29.24 | 19.06 | 42.72 | 
| Net Profit | 2.07 | 1.92 | 1.97 | 
| Net Profit Margin | 6.11 | 8.13 | 4.14 | 
| Earning Per Share | 1.79 | 1.66 | 1.71 | 
| EBIDTA | 4.53 | 4.44 | 4.73 | 
| Effective Tax Rate | 14.38 | 13.38 | 12.47 | 
| Particulars | Sep 2023 | 
|---|---|
| Revenue | 33.90 | 
| Operating Expense | 29.24 | 
| Net Profit | 2.07 | 
| Net Profit Margin | 6.11 | 
| Earning Per Share | 1.79 | 
| EBIDTA | 4.53 | 
| Effective Tax Rate | 14.38 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Total Revenue Annual | 100.63 | 99.75 | 128.19 | 
| Operating Expenses Annual | 94.11 | 92.90 | 116.57 | 
| Operating Profit Annual | 25.08 | 14.59 | 13.55 | 
| Interest Annual | 6.17 | 4.93 | 3.91 | 
| Depreciation | 4.33 | 3.18 | 2.84 | 
| Net Profit Annual | 10.90 | 4.68 | 4.91 | 
| Tax Annual | 3.68 | 1.80 | 1.89 | 
| Particulars | Mar 2025 | 
|---|---|
| Total Revenue Annual | 100.63 | 
| Operating Expenses Annual | 94.11 | 
| Operating Profit Annual | 25.08 | 
| Interest Annual | 6.17 | 
| Depreciation | 4.33 | 
| Net Profit Annual | 10.90 | 
| Tax Annual | 3.68 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Cash Flow at the Beginning | 0.55 | 0.14 | 0.71 | 
| Cash Flow from Operations | 7.49 | 1.71 | 9.21 | 
| Cash Flow from Investing | -13.02 | -16.53 | -17.57 | 
| Cash Flow from Financing | 5.10 | 15.23 | 7.78 | 
| Cash Flow at the End | 0.12 | 0.55 | 0.14 | 
| Particulars | Mar 2025 | 
|---|---|
| Cash Flow at the Beginning | 0.55 | 
| Cash Flow from Operations | 7.49 | 
| Cash Flow from Investing | -13.02 | 
| Cash Flow from Financing | 5.10 | 
| Cash Flow at the End | 0.12 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| PBDIT Margin (%) | 25.08 | 14.62 | 10.57 | 
| PBIT Margin (%) | 20.78 | 11.43 | 8.35 | 
| PBT Margin (%) | 17.50 | 9.11 | 6.21 | 
| Net PROFIT Margin (%) | 10.83 | 4.69 | 3.83 | 
| Return On Networth / Equity (%) | 22.84 | 12.14 | 15.16 | 
| Return On Networth /Employed (%) | 17.44 | 12.01 | 14.69 | 
| Return On Assets (%) | 9.10 | 4.93 | 6.74 | 
| Total Debt / Equity (X) | 1.51 | 1.46 | 1.24 | 
| Asset Turnover Ratio (%) | 0.84 | 1.05 | 1.76 | 
| Particulars | Mar 2025 | 
|---|---|
| PBDIT Margin (%) | 25.08 | 
| PBIT Margin (%) | 20.78 | 
| PBT Margin (%) | 17.50 | 
| Net PROFIT Margin (%) | 10.83 | 
| Return On Networth / Equity (%) | 22.84 | 
| Return On Networth /Employed (%) | 17.44 | 
| Return On Assets (%) | 9.10 | 
| Total Debt / Equity (X) | 1.51 | 
| Asset Turnover Ratio (%) | 0.84 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Fixed Assets Annual | 70.28 | 43.57 | 42.81 | 
| Total Current Assets Annual | 62.54 | 44.85 | 44.95 | 
| Non Current Assets Annual | 87.61 | 76.31 | 57.60 | 
| Total Shareholders Funds Annual | 53.18 | 42.28 | 34.85 | 
| Total Assets Annual | 150.15 | 121.16 | 102.55 | 
| Particulars | Mar 2025 | 
|---|---|
| Fixed Assets Annual | 70.28 | 
| Total Current Assets Annual | 62.54 | 
| Non Current Assets Annual | 87.61 | 
| Total Shareholders Funds Annual | 53.18 | 
| Total Assets Annual | 150.15 | 
EPS (INR)
Expected
1.79
Reported
1.79
Surprise
0.00%
Jun 2023
EPS beaten by 0.00%
Mar 2023
EPS beaten by 0.00%
Dec 2022
EPS beaten by 0.00%
