Corporate Merchant Bankers Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 1.65 | 2.97 | 1.15 |
| Operating Expense | 0.88 | 0.16 | 1.05 |
| Net Profit | 0.58 | 2.11 | 0.07 |
| Net Profit Margin | 35.15 | 71.04 | 6.09 |
| Earning Per Share | 1.75 | 6.40 | 0.22 |
| EBIDTA | 0.77 | 2.81 | 0.09 |
| Effective Tax Rate | 24.68 | 24.91 | 20 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 1.65 |
| Operating Expense | 0.88 |
| Net Profit | 0.58 |
| Net Profit Margin | 35.15 |
| Earning Per Share | 1.75 |
| EBIDTA | 0.77 |
| Effective Tax Rate | 24.68 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 3.67 | 0.10 | 0.08 |
| Operating Expenses Annual | 0.78 | 0.32 | 0.08 |
| Operating Profit Annual | 3.37 | -0.17 | -0.01 |
| Interest Annual | 0.49 | 0.06 | TBA |
| Depreciation | TBA | TBA | TBA |
| Net Profit Annual | 2.16 | -0.23 | -0.01 |
| Tax Annual | 0.72 | TBA | TBA |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 3.67 |
| Operating Expenses Annual | 0.78 |
| Operating Profit Annual | 3.37 |
| Interest Annual | 0.49 |
| Depreciation | TBA |
| Net Profit Annual | 2.16 |
| Tax Annual | 0.72 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.71 | 0.67 | 0.67 |
| Cash Flow from Operations | -74.93 | -15.43 | TBA |
| Cash Flow from Investing | TBA | TBA | TBA |
| Cash Flow from Financing | 74.86 | 15.47 | TBA |
| Cash Flow at the End | 0.63 | 0.71 | 0.67 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.71 |
| Cash Flow from Operations | -74.93 |
| Cash Flow from Investing | TBA |
| Cash Flow from Financing | 74.86 |
| Cash Flow at the End | 0.63 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 92.10 | -170 | -12.50 |
| PBIT Margin (%) | 92.10 | -170 | -12.50 |
| PBT Margin (%) | -95.37 | 2,660 | -12.50 |
| Net PROFIT Margin (%) | 58.86 | -230.00 | -12.50 |
| Return On Networth / Equity (%) | 51.25 | TBA | -0.30 |
| Return On Networth /Employed (%) | 5.87 | TBA | -0.29 |
| Return On Assets (%) | 3.53 | -2.30 | -0.25 |
| Total Debt / Equity (X) | 12.63 | 2.41 | 0.02 |
| Asset Turnover Ratio (%) | 0.06 | 0.01 | 0.02 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 92.10 |
| PBIT Margin (%) | 92.10 |
| PBT Margin (%) | -95.37 |
| Net PROFIT Margin (%) | 58.86 |
| Return On Networth / Equity (%) | 51.25 |
| Return On Networth /Employed (%) | 5.87 |
| Return On Assets (%) | 3.53 |
| Total Debt / Equity (X) | 12.63 |
| Asset Turnover Ratio (%) | 0.06 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | TBA | TBA | TBA |
| Total Current Assets Annual | 1.18 | 1.18 | 1.14 |
| Non Current Assets Annual | 95.79 | 17.56 | 2.28 |
| Total Shareholders Funds Annual | 5.29 | 3.14 | 3.36 |
| Total Assets Annual | 96.97 | 18.74 | 3.43 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | TBA |
| Total Current Assets Annual | 1.18 |
| Non Current Assets Annual | 95.79 |
| Total Shareholders Funds Annual | 5.29 |
| Total Assets Annual | 96.97 |
EPS (INR)
Expected
0.00
Reported
-0.05
Surprise
0.00%
Jun 2022
EPS beaten by 0.00%
Mar 2022
EPS beaten by 0.00%
Dec 2021
EPS beaten by 0.00%
