Craftsman Automation Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 1,157.01 | 942.04 | 915.43 |
| Operating Expense | 990.25 | 813.63 | 774.07 |
| Net Profit | 27.49 | 5.29 | 28.61 |
| Net Profit Margin | 2.38 | 0.56 | 3.13 |
| Earning Per Share | 11.15 | 2.22 | 11.95 |
| EBIDTA | 168.28 | 123.80 | 140.77 |
| Effective Tax Rate | 6.51 | -1.55 | 6.42 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 1157.01 |
| Operating Expense | 990.25 |
| Net Profit | 27.49 |
| Net Profit Margin | 2.38 |
| Earning Per Share | 11.15 |
| EBIDTA | 168.28 |
| Effective Tax Rate | 6.51 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 3,207.79 | 2,980.24 | 2,206.43 |
| Operating Expenses Annual | 2,566.23 | 2,321 | 1,680.91 |
| Operating Profit Annual | 656.17 | 671.33 | 538.58 |
| Interest Annual | 154.62 | 116.91 | 84.20 |
| Depreciation | 208.45 | 194.07 | 180.31 |
| Net Profit Annual | 197.59 | 237.76 | 160.45 |
| Tax Annual | 67.91 | 101.69 | 87.95 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 3,207.79 |
| Operating Expenses Annual | 2,566.23 |
| Operating Profit Annual | 656.17 |
| Interest Annual | 154.62 |
| Depreciation | 208.45 |
| Net Profit Annual | 197.59 |
| Tax Annual | 67.91 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 14.89 | 22.66 | 26.34 |
| Cash Flow from Operations | 396.52 | 565.82 | 322.44 |
| Cash Flow from Investing | -572.81 | -704.65 | -206.08 |
| Cash Flow from Financing | 185.51 | 131.06 | -120.04 |
| Cash Flow at the End | 24.11 | 14.89 | 22.66 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 14.89 |
| Cash Flow from Operations | 396.52 |
| Cash Flow from Investing | -572.81 |
| Cash Flow from Financing | 185.51 |
| Cash Flow at the End | 24.11 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 20.46 | 22.53 | 24.41 |
| PBIT Margin (%) | 13.10 | 15.31 | 15.07 |
| PBT Margin (%) | 13.02 | 15.18 | 14.89 |
| Net PROFIT Margin (%) | 6.16 | 7.98 | 7.27 |
| Return On Networth / Equity (%) | 13.55 | 18.92 | 15.13 |
| Return On Networth /Employed (%) | 14.97 | 20.75 | 17.79 |
| Return On Assets (%) | 7.02 | 10.77 | 8.58 |
| Total Debt / Equity (X) | 0.92 | 0.75 | 0.76 |
| Asset Turnover Ratio (%) | 1.14 | 1.35 | 1.18 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 20.46 |
| PBIT Margin (%) | 13.10 |
| PBT Margin (%) | 13.02 |
| Net PROFIT Margin (%) | 6.16 |
| Return On Networth / Equity (%) | 13.55 |
| Return On Networth /Employed (%) | 14.97 |
| Return On Assets (%) | 7.02 |
| Total Debt / Equity (X) | 0.92 |
| Asset Turnover Ratio (%) | 1.14 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 2,084.63 | 1,625.59 | 1,543.78 |
| Total Current Assets Annual | 1,361.95 | 1,128.60 | 1,013.04 |
| Non Current Assets Annual | 2,817.12 | 2,200.86 | 1,670.88 |
| Total Shareholders Funds Annual | 1,545.98 | 1,371.38 | 1,142.20 |
| Total Assets Annual | 4,179.07 | 3,329.46 | 2,683.92 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 2,084.63 |
| Total Current Assets Annual | 1,361.95 |
| Non Current Assets Annual | 2,817.12 |
| Total Shareholders Funds Annual | 1,545.98 |
| Total Assets Annual | 4,179.07 |
EPS (INR)
Expected
27.98
Reported
30.92
Surprise
10.51%
Dec 2024
EPS beaten by 10.51%
Sep 2024
EPS beaten by -116.05%
Jun 2024
EPS beaten by 4.84%
