Cyber Media (India) Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 3.95 | 3.61 | 2.90 |
| Operating Expense | 3.67 | 4.12 | 12.46 |
| Net Profit | 0.03 | -0.73 | -9.77 |
| Net Profit Margin | 0.76 | -20.22 | -336.90 |
| Earning Per Share | 0.02 | -0.47 | -6.23 |
| EBIDTA | 0.28 | -0.50 | -9.56 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 3.95 |
| Operating Expense | 3.67 |
| Net Profit | 0.03 |
| Net Profit Margin | 0.76 |
| Earning Per Share | 0.02 |
| EBIDTA | 0.28 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 11.30 | 13.86 | 15.24 |
| Operating Expenses Annual | 14.62 | 14.91 | 14.29 |
| Operating Profit Annual | -11.05 | 0.69 | 7.16 |
| Interest Annual | 0.68 | 0.66 | 0.44 |
| Depreciation | 0.17 | 0.10 | 0.07 |
| Net Profit Annual | -11.92 | -0.37 | 3.10 |
| Tax Annual | -0.00 | 0.28 | 3.53 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 11.30 |
| Operating Expenses Annual | 14.62 |
| Operating Profit Annual | -11.05 |
| Interest Annual | 0.68 |
| Depreciation | 0.17 |
| Net Profit Annual | -11.92 |
| Tax Annual | -0.00 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.08 | 0.71 | 0.35 |
| Cash Flow from Operations | -3.79 | 4.03 | -8.63 |
| Cash Flow from Investing | 0.56 | -1.55 | 5.87 |
| Cash Flow from Financing | 3.20 | -3.10 | 3.11 |
| Cash Flow at the End | 0.05 | 0.08 | 0.71 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.08 |
| Cash Flow from Operations | -3.79 |
| Cash Flow from Investing | 0.56 |
| Cash Flow from Financing | 3.20 |
| Cash Flow at the End | 0.05 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | -19.20 | 9.16 | 7.68 |
| PBIT Margin (%) | -20.80 | 8.30 | 7.02 |
| PBT Margin (%) | 9.38 | -4.11 | -8.73 |
| Net PROFIT Margin (%) | -105.49 | -2.67 | 20.34 |
| Return On Networth / Equity (%) | TBA | TBA | 0.65 |
| Return On Networth /Employed (%) | TBA | TBA | 1.73 |
| Return On Assets (%) | TBA | -11.29 | 59.40 |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | TBA | 4.23 | 2.92 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | -19.20 |
| PBIT Margin (%) | -20.80 |
| PBT Margin (%) | 9.38 |
| Net PROFIT Margin (%) | -105.49 |
| Return On Networth / Equity (%) | TBA |
| Return On Networth /Employed (%) | TBA |
| Return On Assets (%) | TBA |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 3.25 | 3.34 | 2.92 |
| Total Current Assets Annual | 4.09 | 5.54 | 7.57 |
| Non Current Assets Annual | 7.02 | 7.80 | 5.83 |
| Total Shareholders Funds Annual | -21.81 | -9.71 | -9.32 |
| Total Assets Annual | 11.12 | 13.34 | 13.41 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 3.25 |
| Total Current Assets Annual | 4.09 |
| Non Current Assets Annual | 7.02 |
| Total Shareholders Funds Annual | -21.81 |
| Total Assets Annual | 11.12 |
EPS (INR)
Expected
0.71
Reported
0.71
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
