Cyient Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 653 | 589.30 | 1,451.20 |
| Operating Expense | 465.50 | 469.90 | 459.90 |
| Net Profit | 119.40 | 71.30 | 854.10 |
| Net Profit Margin | 18.28 | 12.10 | 58.85 |
| Earning Per Share | 10.84 | 6.48 | 77.63 |
| EBIDTA | 188.20 | 120.80 | 988.90 |
| Effective Tax Rate | 22.99 | 20.02 | 10.85 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 653.00 |
| Operating Expense | 465.50 |
| Net Profit | 119.40 |
| Net Profit Margin | 18.28 |
| Earning Per Share | 10.84 |
| EBIDTA | 188.20 |
| Effective Tax Rate | 22.99 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 2,461.40 | 2,227.90 | 1,750.50 |
| Operating Expenses Annual | 1,764.70 | 1,717.70 | 1,237.70 |
| Operating Profit Annual | 771.80 | 592.40 | 788.10 |
| Interest Annual | 22 | 16.60 | 10.40 |
| Depreciation | 82.20 | 100.80 | 46.70 |
| Net Profit Annual | 497.30 | 354.80 | 569.10 |
| Tax Annual | 157.70 | 107.50 | 111.90 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 2,461.40 |
| Operating Expenses Annual | 1,764.70 |
| Operating Profit Annual | 771.80 |
| Interest Annual | 22 |
| Depreciation | 82.20 |
| Net Profit Annual | 497.30 |
| Tax Annual | 157.70 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 115.20 | 874.80 | 1,154.10 |
| Cash Flow from Operations | 308.70 | 265.40 | 301.40 |
| Cash Flow from Investing | 122.70 | -691.80 | -152.60 |
| Cash Flow from Financing | -358.50 | -333.20 | -428.10 |
| Cash Flow at the End | 188.10 | 115.20 | 874.80 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 115.20 |
| Cash Flow from Operations | 308.70 |
| Cash Flow from Investing | 122.70 |
| Cash Flow from Financing | -358.50 |
| Cash Flow at the End | 188.10 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 31.36 | 26.59 | 45.02 |
| PBIT Margin (%) | 27.50 | 21.50 | 39.50 |
| PBT Margin (%) | 26.25 | 20.21 | 35.70 |
| Net PROFIT Margin (%) | 20.20 | 15.93 | 32.51 |
| Return On Networth / Equity (%) | 17.64 | 13.38 | 22.78 |
| Return On Networth /Employed (%) | 22.10 | 16.60 | 25.46 |
| Return On Assets (%) | 16.16 | 12.26 | 20.81 |
| Total Debt / Equity (X) | 0.05 | 0.05 | 0.04 |
| Asset Turnover Ratio (%) | 0.80 | 0.77 | 0.64 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 31.36 |
| PBIT Margin (%) | 27.50 |
| PBT Margin (%) | 26.25 |
| Net PROFIT Margin (%) | 20.20 |
| Return On Networth / Equity (%) | 17.64 |
| Return On Networth /Employed (%) | 22.10 |
| Return On Assets (%) | 16.16 |
| Total Debt / Equity (X) | 0.05 |
| Asset Turnover Ratio (%) | 0.80 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 453.40 | 474.30 | 377.30 |
| Total Current Assets Annual | 1,636.60 | 1,375.50 | 1,750.90 |
| Non Current Assets Annual | 2,000.10 | 2,022.40 | 1,435.30 |
| Total Shareholders Funds Annual | 2,934.30 | 2,702.90 | 2,598.70 |
| Total Assets Annual | 3,636.70 | 3,397.90 | 3,186.20 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 453.40 |
| Total Current Assets Annual | 1,636.60 |
| Non Current Assets Annual | 2,000.10 |
| Total Shareholders Funds Annual | 2,934.30 |
| Total Assets Annual | 3,636.70 |
EPS (INR)
Expected
15.35
Reported
15.47
Surprise
0.78%
Dec 2024
EPS beaten by 0.78%
Sep 2024
EPS beaten by 0.82%
Jun 2024
EPS beaten by 0.87%
