DB (International) Stock Brokers Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 6.92 | 7.70 | 8.85 |
| Operating Expense | 4.98 | 5.31 | 7.44 |
| Net Profit | 1.06 | 1.33 | 0.85 |
| Net Profit Margin | 15.32 | 17.27 | 9.60 |
| Earning Per Share | 0.30 | 0.38 | 0.24 |
| EBIDTA | 1.97 | 2.31 | 1.63 |
| Effective Tax Rate | 18.04 | 14.64 | 9.29 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 6.92 |
| Operating Expense | 4.98 |
| Net Profit | 1.06 |
| Net Profit Margin | 15.32 |
| Earning Per Share | 0.30 |
| EBIDTA | 1.97 |
| Effective Tax Rate | 18.04 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 41.06 | 47.26 | 27.74 |
| Operating Expenses Annual | 33.09 | 33.98 | 18.53 |
| Operating Profit Annual | 9.92 | 15.56 | 10.03 |
| Interest Annual | 1.92 | 2.29 | 0.71 |
| Depreciation | 0.49 | 0.41 | 0.35 |
| Net Profit Annual | 5.24 | 8.64 | 5.92 |
| Tax Annual | 1.31 | 2.64 | 2.33 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 41.06 |
| Operating Expenses Annual | 33.09 |
| Operating Profit Annual | 9.92 |
| Interest Annual | 1.92 |
| Depreciation | 0.49 |
| Net Profit Annual | 5.24 |
| Tax Annual | 1.31 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 7.12 | 19.68 | 13.24 |
| Cash Flow from Operations | TBA | -5.97 | 3.85 |
| Cash Flow from Investing | -0.69 | -0.35 | -2.57 |
| Cash Flow from Financing | -2.33 | -6.24 | 5.16 |
| Cash Flow at the End | 4.09 | 7.12 | 19.68 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 7.12 |
| Cash Flow from Operations | TBA |
| Cash Flow from Investing | -0.69 |
| Cash Flow from Financing | -2.33 |
| Cash Flow at the End | 4.09 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 24.14 | 32.92 | 36.04 |
| PBIT Margin (%) | 20.64 | 28.71 | 32.16 |
| PBT Margin (%) | 9.91 | 16.16 | -13.14 |
| Net PROFIT Margin (%) | 12.75 | 18.28 | 21.25 |
| Return On Networth / Equity (%) | 7.91 | 14.55 | 11.35 |
| Return On Networth /Employed (%) | 12.36 | 21.30 | 16.20 |
| Return On Assets (%) | 7.65 | 13.53 | 10.62 |
| Total Debt / Equity (X) | 0.04 | 0.07 | 0.06 |
| Asset Turnover Ratio (%) | 0.60 | 0.74 | 0.50 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 24.14 |
| PBIT Margin (%) | 20.64 |
| PBT Margin (%) | 9.91 |
| Net PROFIT Margin (%) | 12.75 |
| Return On Networth / Equity (%) | 7.91 |
| Return On Networth /Employed (%) | 12.36 |
| Return On Assets (%) | 7.65 |
| Total Debt / Equity (X) | 0.04 |
| Asset Turnover Ratio (%) | 0.60 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 4.55 | 5.29 | 4.79 |
| Total Current Assets Annual | 99.28 | 118.98 | 93.86 |
| Non Current Assets Annual | 6.60 | 6.82 | 7.71 |
| Total Shareholders Funds Annual | 68.75 | 63.70 | 55.03 |
| Total Assets Annual | 105.88 | 125.81 | 101.57 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 4.55 |
| Total Current Assets Annual | 99.28 |
| Non Current Assets Annual | 6.60 |
| Total Shareholders Funds Annual | 68.75 |
| Total Assets Annual | 105.88 |
EPS (INR)
Expected
0.29
Reported
0.29
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 3.45%
