DB (International) Stock Brokers Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|
| Revenue | 8.85 | 12.07 | 12.47 |
| Operating Expense | 7.44 | 9.45 | 8.97 |
| Net Profit | 0.85 | 1.28 | 1.78 |
| Net Profit Margin | 9.60 | 10.60 | 14.27 |
| Earning Per Share | 0.24 | 0.37 | 0.51 |
| EBIDTA | 1.63 | 2.43 | 3.55 |
| Effective Tax Rate | 9.29 | 7.63 | 18 |
| Particulars | Dec 2024 |
|---|---|
| Revenue | 8.85 |
| Operating Expense | 7.44 |
| Net Profit | 0.85 |
| Net Profit Margin | 9.60 |
| Earning Per Share | 0.24 |
| EBIDTA | 1.63 |
| Effective Tax Rate | 9.29 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 47.26 | 27.74 | 27.37 |
| Operating Expenses Annual | 33.98 | 18.53 | 16.63 |
| Operating Profit Annual | 15.56 | 10.03 | 11.47 |
| Interest Annual | 2.29 | 0.71 | 0.58 |
| Depreciation | 0.41 | 0.35 | 0.27 |
| Net Profit Annual | 8.64 | 5.92 | 7.95 |
| Tax Annual | 2.64 | 2.33 | 2.22 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 47.26 |
| Operating Expenses Annual | 33.98 |
| Operating Profit Annual | 15.56 |
| Interest Annual | 2.29 |
| Depreciation | 0.41 |
| Net Profit Annual | 8.64 |
| Tax Annual | 2.64 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 19.68 | 13.24 | 5.83 |
| Cash Flow from Operations | -5.97 | 3.85 | 21.47 |
| Cash Flow from Investing | -0.35 | -2.57 | -14.02 |
| Cash Flow from Financing | -6.24 | 5.16 | -0.06 |
| Cash Flow at the End | 7.12 | 19.68 | 13.22 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 19.68 |
| Cash Flow from Operations | -5.97 |
| Cash Flow from Investing | -0.35 |
| Cash Flow from Financing | -6.24 |
| Cash Flow at the End | 7.12 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 32.92 | 36.04 | 41.69 |
| PBIT Margin (%) | 28.71 | 32.16 | 39.08 |
| PBT Margin (%) | 16.16 | -13.14 | -28.28 |
| Net PROFIT Margin (%) | 18.28 | 21.25 | 28.90 |
| Return On Networth / Equity (%) | 14.55 | 11.35 | 17.57 |
| Return On Networth /Employed (%) | 21.30 | 16.20 | 23.54 |
| Return On Assets (%) | 13.53 | 10.62 | 17.34 |
| Total Debt / Equity (X) | 0.07 | 0.06 | 0.01 |
| Asset Turnover Ratio (%) | 0.74 | 0.50 | 0.60 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 32.92 |
| PBIT Margin (%) | 28.71 |
| PBT Margin (%) | 16.16 |
| Net PROFIT Margin (%) | 18.28 |
| Return On Networth / Equity (%) | 14.55 |
| Return On Networth /Employed (%) | 21.30 |
| Return On Assets (%) | 13.53 |
| Total Debt / Equity (X) | 0.07 |
| Asset Turnover Ratio (%) | 0.74 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 5.29 | 4.79 | 1.07 |
| Total Current Assets Annual | 118.98 | 93.86 | 65.12 |
| Non Current Assets Annual | 6.82 | 7.71 | 28.21 |
| Total Shareholders Funds Annual | 63.70 | 55.03 | 49.28 |
| Total Assets Annual | 125.81 | 101.57 | 93.33 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 5.29 |
| Total Current Assets Annual | 118.98 |
| Non Current Assets Annual | 6.82 |
| Total Shareholders Funds Annual | 63.70 |
| Total Assets Annual | 125.81 |
EPS (INR)
Expected
0.29
Reported
0.30
Surprise
3.45%
Sep 2024
EPS beaten by 3.45%
Jun 2024
EPS beaten by 0.00%
Mar 2024
EPS beaten by 0.00%
