Dev Accelerator Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Jun 2024 |
|---|---|---|---|
| Revenue | 41.16 | 47.32 | 24.41 |
| Operating Expense | 13.58 | 16.02 | 10.31 |
| Net Profit | 0.40 | 0.40 | -6.09 |
| Net Profit Margin | 0.97 | 0.85 | -24.95 |
| Earning Per Share | 0.02 | 0.06 | -0.94 |
| EBIDTA | 27.37 | 32.23 | 13.79 |
| Effective Tax Rate | 1.23 | 0.58 | TBA |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 41.16 |
| Operating Expense | 13.58 |
| Net Profit | 0.40 |
| Net Profit Margin | 0.97 |
| Earning Per Share | 0.02 |
| EBIDTA | 27.37 |
| Effective Tax Rate | 1.23 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 99.32 | 60.58 | 23.74 |
| Operating Expenses Annual | 33.86 | 30.74 | 9.79 |
| Operating Profit Annual | 67.36 | 31.42 | 14.51 |
| Interest Annual | 30.98 | 17.28 | 7.27 |
| Depreciation | 44.94 | 30.07 | 15.29 |
| Net Profit Annual | 0.56 | -12.75 | -7.34 |
| Tax Annual | -9.18 | -3.21 | -0.73 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 99.32 |
| Operating Expenses Annual | 33.86 |
| Operating Profit Annual | 67.36 |
| Interest Annual | 30.98 |
| Depreciation | 44.94 |
| Net Profit Annual | 0.56 |
| Tax Annual | -9.18 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2023 | Mar 2022 |
|---|---|---|
| Cash Flow at the Beginning | 1.01 | 0.84 |
| Cash Flow from Operations | 27.46 | 17.97 |
| Cash Flow from Investing | -24.37 | -12.08 |
| Cash Flow from Financing | -3.65 | -5.72 |
| Cash Flow at the End | 0.45 | 1.01 |
| Particulars | Mar 2023 |
|---|---|
| Cash Flow at the Beginning | 1.01 |
| Cash Flow from Operations | 27.46 |
| Cash Flow from Investing | -24.37 |
| Cash Flow from Financing | -3.65 |
| Cash Flow at the End | 0.45 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 67.82 | 51.87 | 61.12 |
| PBIT Margin (%) | 22.51 | 2.18 | -3.37 |
| PBT Margin (%) | 21.79 | 2.05 | -2.91 |
| Net PROFIT Margin (%) | 0.56 | -21.05 | -30.92 |
| Return On Networth / Equity (%) | 2.11 | TBA | TBA |
| Return On Networth /Employed (%) | 6.87 | TBA | TBA |
| Return On Assets (%) | 0.18 | -7.37 | -8.04 |
| Total Debt / Equity (X) | 18.11 | TBA | TBA |
| Asset Turnover Ratio (%) | 0.32 | 0.35 | 0.26 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 67.82 |
| PBIT Margin (%) | 22.51 |
| PBT Margin (%) | 21.79 |
| Net PROFIT Margin (%) | 0.56 |
| Return On Networth / Equity (%) | 2.11 |
| Return On Networth /Employed (%) | 6.87 |
| Return On Assets (%) | 0.18 |
| Total Debt / Equity (X) | 18.11 |
| Asset Turnover Ratio (%) | 0.32 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 269.00 | 227.59 | 78.62 |
| Total Current Assets Annual | 63.87 | 20.59 | 6.98 |
| Non Current Assets Annual | 344.56 | 260.55 | 90.22 |
| Total Shareholders Funds Annual | 28.99 | 1.34 | -2.06 |
| Total Assets Annual | 408.43 | 281.14 | 97.20 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 269.00 |
| Total Current Assets Annual | 63.87 |
| Non Current Assets Annual | 344.56 |
| Total Shareholders Funds Annual | 28.99 |
| Total Assets Annual | 408.43 |
EPS (INR)
Expected
0.02
Reported
0.02
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Jun 2024
EPS beaten by 3.23%
