Digikore Studios Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Sep 2023 | Jun 2023 |
|---|---|---|
| Revenue | 12.96 | 11.83 |
| Operating Expense | 7.96 | 7.43 |
| Net Profit | 3.44 | 2.80 |
| Net Profit Margin | 26.54 | 23.67 |
| Earning Per Share | 5.44 | 23.61 |
| EBIDTA | 4.99 | 4.41 |
| Effective Tax Rate | 19.60 | 23.64 |
| Particulars | Sep 2023 |
|---|---|
| Revenue | 12.96 |
| Operating Expense | 7.96 |
| Net Profit | 3.44 |
| Net Profit Margin | 26.54 |
| Earning Per Share | 5.44 |
| EBIDTA | 4.99 |
| Effective Tax Rate | 19.60 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 35.61 | 44.96 | 34.44 |
| Operating Expenses Annual | 40.16 | 32.10 | 28.08 |
| Operating Profit Annual | -3.78 | 15.28 | 7.48 |
| Interest Annual | 2.66 | 1.31 | 0.71 |
| Depreciation | 1.59 | 0.75 | 0.86 |
| Net Profit Annual | -7.25 | 9.54 | 4.37 |
| Tax Annual | -2.41 | 3.24 | 1.35 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 35.61 |
| Operating Expenses Annual | 40.16 |
| Operating Profit Annual | -3.78 |
| Interest Annual | 2.66 |
| Depreciation | 1.59 |
| Net Profit Annual | -7.25 |
| Tax Annual | -2.41 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.08 | 0.01 | 0.01 |
| Cash Flow from Operations | -21.57 | -16.57 | 1.23 |
| Cash Flow from Investing | -6.65 | -11.90 | -3.10 |
| Cash Flow from Financing | 28.24 | 28.54 | 1.87 |
| Cash Flow at the End | 0.10 | 0.08 | 0.01 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.08 |
| Cash Flow from Operations | -21.57 |
| Cash Flow from Investing | -6.65 |
| Cash Flow from Financing | 28.24 |
| Cash Flow at the End | 0.10 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | -10.61 | 33.99 | 21.72 |
| PBIT Margin (%) | -19.66 | 31.36 | 18.70 |
| PBT Margin (%) | -12.27 | 7.43 | -7.61 |
| Net PROFIT Margin (%) | -20.36 | 21.22 | 12.69 |
| Return On Networth / Equity (%) | -18.67 | 39.45 | 117.47 |
| Return On Networth /Employed (%) | -10.98 | 43.88 | 71.52 |
| Return On Assets (%) | -11.40 | 29.71 | 48.60 |
| Total Debt / Equity (X) | 0.62 | 0.31 | 1.29 |
| Asset Turnover Ratio (%) | 0.56 | 1.40 | 3.83 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | -10.61 |
| PBIT Margin (%) | -19.66 |
| PBT Margin (%) | -12.27 |
| Net PROFIT Margin (%) | -20.36 |
| Return On Networth / Equity (%) | -18.67 |
| Return On Networth /Employed (%) | -10.98 |
| Return On Assets (%) | -11.40 |
| Total Debt / Equity (X) | 0.62 |
| Asset Turnover Ratio (%) | 0.56 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 16.59 | 5.09 | 2.49 |
| Total Current Assets Annual | 60.36 | 39.21 | 10.62 |
| Non Current Assets Annual | 23.87 | 18.23 | 8.51 |
| Total Shareholders Funds Annual | 35.21 | 42.46 | 5.91 |
| Total Assets Annual | 84.23 | 57.44 | 19.13 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 16.59 |
| Total Current Assets Annual | 60.36 |
| Non Current Assets Annual | 23.87 |
| Total Shareholders Funds Annual | 35.21 |
| Total Assets Annual | 84.23 |
EPS (INR)
Expected
5.58
Reported
5.58
Surprise
0.00%
Jun 2023
EPS beaten by 0.00%
