Dynavision Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 2.96 | 2.82 | 2.60 |
| Operating Expense | 0.52 | 0.42 | 0.72 |
| Net Profit | 1.84 | 1.77 | 1.32 |
| Net Profit Margin | 62.16 | 62.77 | 50.77 |
| Earning Per Share | 4.78 | 4.60 | 3.44 |
| EBIDTA | 2.45 | 2.41 | 1.88 |
| Effective Tax Rate | 18.03 | 20.33 | 21.39 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 2.96 |
| Operating Expense | 0.52 |
| Net Profit | 1.84 |
| Net Profit Margin | 62.16 |
| Earning Per Share | 4.78 |
| EBIDTA | 2.45 |
| Effective Tax Rate | 18.03 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 9.78 | 37.69 | 7.71 |
| Operating Expenses Annual | 3.51 | 30.11 | 1.48 |
| Operating Profit Annual | 8.62 | 9.77 | 7.30 |
| Interest Annual | 0.46 | 0.42 | 0.38 |
| Depreciation | 0.15 | 0.14 | 0.13 |
| Net Profit Annual | 6.20 | 7.38 | 5.26 |
| Tax Annual | 1.81 | 1.83 | 1.54 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 9.78 |
| Operating Expenses Annual | 3.51 |
| Operating Profit Annual | 8.62 |
| Interest Annual | 0.46 |
| Depreciation | 0.15 |
| Net Profit Annual | 6.20 |
| Tax Annual | 1.81 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.57 | 0.76 | 0.05 |
| Cash Flow from Operations | 5.89 | 6.57 | 5.38 |
| Cash Flow from Investing | -3.65 | -6.76 | -4.68 |
| Cash Flow from Financing | TBA | TBA | TBA |
| Cash Flow at the End | 2.81 | 0.57 | 0.76 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.57 |
| Cash Flow from Operations | 5.89 |
| Cash Flow from Investing | -3.65 |
| Cash Flow from Financing | TBA |
| Cash Flow at the End | 2.81 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 88.14 | 25.92 | 94.68 |
| PBIT Margin (%) | 86.61 | 25.55 | 93 |
| PBT Margin (%) | -101.63 | -35.29 | -152.01 |
| Net PROFIT Margin (%) | 63.39 | 19.58 | 68.22 |
| Return On Networth / Equity (%) | 27.74 | 47.43 | 56.90 |
| Return On Networth /Employed (%) | 19.61 | 26.76 | 24.75 |
| Return On Assets (%) | 14.58 | 20.56 | 18.42 |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | 0.23 | 1.05 | 0.27 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 88.14 |
| PBIT Margin (%) | 86.61 |
| PBT Margin (%) | -101.63 |
| Net PROFIT Margin (%) | 63.39 |
| Return On Networth / Equity (%) | 27.74 |
| Return On Networth /Employed (%) | 19.61 |
| Return On Assets (%) | 14.58 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 0.23 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 0.21 | 0.25 | 0.28 |
| Total Current Assets Annual | 29.54 | 22.53 | 21.62 |
| Non Current Assets Annual | 20.99 | 21.31 | 19.16 |
| Total Shareholders Funds Annual | 25.45 | 19.25 | 11.87 |
| Total Assets Annual | 50.53 | 43.84 | 40.77 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 0.21 |
| Total Current Assets Annual | 29.54 |
| Non Current Assets Annual | 20.99 |
| Total Shareholders Funds Annual | 25.45 |
| Total Assets Annual | 50.53 |
EPS (INR)
Expected
4.24
Reported
4.25
Surprise
0.24%
Mar 2025
EPS beaten by 0.24%
Dec 2024
EPS beaten by 0.37%
Sep 2024
EPS beaten by 0.37%
