Dynavision Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 2.82 | 2.60 | 3.70 |
| Operating Expense | 0.42 | 0.72 | 1.90 |
| Net Profit | 1.77 | 1.32 | 1.14 |
| Net Profit Margin | 62.77 | 50.77 | 30.81 |
| Earning Per Share | 4.60 | 3.44 | 2.97 |
| EBIDTA | 2.41 | 1.88 | 1.80 |
| Effective Tax Rate | 20.33 | 21.39 | 28.33 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 2.82 |
| Operating Expense | 0.42 |
| Net Profit | 1.77 |
| Net Profit Margin | 62.77 |
| Earning Per Share | 4.60 |
| EBIDTA | 2.41 |
| Effective Tax Rate | 20.33 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 37.69 | 7.71 | 7.51 |
| Operating Expenses Annual | 30.11 | 1.48 | 1.70 |
| Operating Profit Annual | 9.77 | 7.30 | 7.04 |
| Interest Annual | 0.42 | 0.38 | 0.35 |
| Depreciation | 0.14 | 0.13 | 0.13 |
| Net Profit Annual | 7.38 | 5.26 | 5.07 |
| Tax Annual | 1.83 | 1.54 | 1.50 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 37.69 |
| Operating Expenses Annual | 30.11 |
| Operating Profit Annual | 9.77 |
| Interest Annual | 0.42 |
| Depreciation | 0.14 |
| Net Profit Annual | 7.38 |
| Tax Annual | 1.83 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.76 | 0.05 | 0.67 |
| Cash Flow from Operations | 6.57 | 5.38 | 4.75 |
| Cash Flow from Investing | -6.76 | -4.68 | -5.37 |
| Cash Flow from Financing | TBA | TBA | TBA |
| Cash Flow at the End | 0.57 | 0.76 | 0.05 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 0.76 |
| Cash Flow from Operations | 6.57 |
| Cash Flow from Investing | -6.76 |
| Cash Flow from Financing | TBA |
| Cash Flow at the End | 0.57 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 25.92 | 94.68 | 93.87 |
| PBIT Margin (%) | 25.55 | 93 | 92.14 |
| PBT Margin (%) | -35.29 | -152.01 | -171.11 |
| Net PROFIT Margin (%) | 19.58 | 68.22 | 67.51 |
| Return On Networth / Equity (%) | 47.43 | 56.90 | 86.15 |
| Return On Networth /Employed (%) | 26.76 | 24.75 | 26.76 |
| Return On Assets (%) | 20.56 | 18.42 | 20.93 |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | 1.05 | 0.27 | 0.31 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 25.92 |
| PBIT Margin (%) | 25.55 |
| PBT Margin (%) | -35.29 |
| Net PROFIT Margin (%) | 19.58 |
| Return On Networth / Equity (%) | 47.43 |
| Return On Networth /Employed (%) | 26.76 |
| Return On Assets (%) | 20.56 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 1.05 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 0.25 | 0.28 | 0.29 |
| Total Current Assets Annual | 22.53 | 21.62 | 19.10 |
| Non Current Assets Annual | 21.31 | 19.16 | 9.16 |
| Total Shareholders Funds Annual | 19.25 | 11.87 | 6.62 |
| Total Assets Annual | 43.84 | 40.77 | 28.25 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 0.25 |
| Total Current Assets Annual | 22.53 |
| Non Current Assets Annual | 21.31 |
| Total Shareholders Funds Annual | 19.25 |
| Total Assets Annual | 43.84 |
EPS (INR)
Expected
2.73
Reported
2.74
Surprise
0.37%
Dec 2024
EPS beaten by 0.37%
Sep 2024
EPS beaten by 0.37%
Jun 2024
EPS beaten by 0.00%
