Dynemic Products Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 94.47 | 94.34 | 95.51 |
| Operating Expense | 81.65 | 81.61 | 82.60 |
| Net Profit | 4.82 | 3.94 | 4.35 |
| Net Profit Margin | 5.10 | 4.18 | 4.55 |
| Earning Per Share | 3.88 | 3.27 | 3.62 |
| EBIDTA | 12.82 | 7.26 | 12.90 |
| Effective Tax Rate | 12.64 | -29.25 | 11.39 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 94.47 |
| Operating Expense | 81.65 |
| Net Profit | 4.82 |
| Net Profit Margin | 5.10 |
| Earning Per Share | 3.88 |
| EBIDTA | 12.82 |
| Effective Tax Rate | 12.64 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 367.42 | 283.78 | 295.41 |
| Operating Expenses Annual | 319.57 | 251.83 | 266.84 |
| Operating Profit Annual | 48.28 | 32.59 | 28.91 |
| Interest Annual | 11.39 | 12.89 | 16.10 |
| Depreciation | 16.35 | 16.61 | 16.75 |
| Net Profit Annual | 14.99 | 4.06 | -3.61 |
| Tax Annual | 5.47 | -1.04 | -0.33 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 367.42 |
| Operating Expenses Annual | 319.57 |
| Operating Profit Annual | 48.28 |
| Interest Annual | 11.39 |
| Depreciation | 16.35 |
| Net Profit Annual | 14.99 |
| Tax Annual | 5.47 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.09 | 0.41 | 0.21 |
| Cash Flow from Operations | 28.38 | 31.31 | 24.65 |
| Cash Flow from Investing | -3.75 | -1.22 | 1.78 |
| Cash Flow from Financing | -24.40 | -30.42 | -26.22 |
| Cash Flow at the End | 0.32 | 0.09 | 0.41 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.09 |
| Cash Flow from Operations | 28.38 |
| Cash Flow from Investing | -3.75 |
| Cash Flow from Financing | -24.40 |
| Cash Flow at the End | 0.32 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 13.14 | 11.48 | 9.79 |
| PBIT Margin (%) | 8.67 | 5.61 | 4.12 |
| PBT Margin (%) | 7.91 | 5.18 | 3.86 |
| Net PROFIT Margin (%) | 4.08 | 1.43 | -1.22 |
| Return On Networth / Equity (%) | 7.06 | 2.12 | -2.06 |
| Return On Networth /Employed (%) | 10.02 | 4.90 | 3.58 |
| Return On Assets (%) | 4.73 | 1.24 | -1.06 |
| Total Debt / Equity (X) | 0.50 | 0.69 | 0.92 |
| Asset Turnover Ratio (%) | 1.16 | 0.87 | 0.87 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 13.14 |
| PBIT Margin (%) | 8.67 |
| PBT Margin (%) | 7.91 |
| Net PROFIT Margin (%) | 4.08 |
| Return On Networth / Equity (%) | 7.06 |
| Return On Networth /Employed (%) | 10.02 |
| Return On Assets (%) | 4.73 |
| Total Debt / Equity (X) | 0.50 |
| Asset Turnover Ratio (%) | 1.16 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 234.73 | 244.30 | 258.99 |
| Total Current Assets Annual | 157.87 | 131.89 | 129.98 |
| Non Current Assets Annual | 257.05 | 266.81 | 281.15 |
| Total Shareholders Funds Annual | 223.21 | 201.57 | 181.39 |
| Total Assets Annual | 414.92 | 398.71 | 411.12 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 234.73 |
| Total Current Assets Annual | 157.87 |
| Non Current Assets Annual | 257.05 |
| Total Shareholders Funds Annual | 223.21 |
| Total Assets Annual | 414.92 |
EPS (INR)
Expected
3.87
Reported
3.87
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 3.15%
Sep 2024
EPS beaten by 0.00%
