Eco Recycling Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 12.20 | 10.84 | 10.09 |
| Operating Expense | 4.14 | 2.79 | 3.26 |
| Net Profit | 6.71 | 3.11 | 5.41 |
| Net Profit Margin | 55.00 | 28.69 | 53.62 |
| Earning Per Share | 3.48 | 1.60 | 2.80 |
| EBIDTA | 8.06 | 7.74 | 6.82 |
| Effective Tax Rate | 11.17 | 52.42 | 14.64 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 12.20 |
| Operating Expense | 4.14 |
| Net Profit | 6.71 |
| Net Profit Margin | 55.00 |
| Earning Per Share | 3.48 |
| EBIDTA | 8.06 |
| Effective Tax Rate | 11.17 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 28.01 | 17.73 | 15.10 |
| Operating Expenses Annual | 11.54 | 13.81 | 12.47 |
| Operating Profit Annual | 21.09 | 7.62 | 14.48 |
| Interest Annual | 0.70 | 0.15 | TBA |
| Depreciation | 0.80 | 0.93 | 0.47 |
| Net Profit Annual | 16.19 | 6.17 | 12.49 |
| Tax Annual | 3.40 | 0.38 | 1.52 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 28.01 |
| Operating Expenses Annual | 11.54 |
| Operating Profit Annual | 21.09 |
| Interest Annual | 0.70 |
| Depreciation | 0.80 |
| Net Profit Annual | 16.19 |
| Tax Annual | 3.40 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.24 | 8.80 | 0.36 |
| Cash Flow from Operations | -2.09 | 16.56 | 0.55 |
| Cash Flow from Investing | 2.54 | -24.62 | 7.64 |
| Cash Flow from Financing | TBA | -0.50 | 0.25 |
| Cash Flow at the End | 0.69 | 0.24 | 8.80 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 0.24 |
| Cash Flow from Operations | -2.09 |
| Cash Flow from Investing | 2.54 |
| Cash Flow from Financing | TBA |
| Cash Flow at the End | 0.69 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 75.33 | 43.15 | 96.16 |
| PBIT Margin (%) | 72.47 | 37.90 | 93.05 |
| PBT Margin (%) | -29.60 | -172.99 | -2,233.11 |
| Net PROFIT Margin (%) | 57.80 | 34.80 | 82.72 |
| Return On Networth / Equity (%) | 32.08 | 14.40 | 31.19 |
| Return On Networth /Employed (%) | 37.06 | 13.76 | 28.12 |
| Return On Assets (%) | 26.59 | 11.14 | 23.99 |
| Total Debt / Equity (X) | 0.06 | 0.12 | 0.25 |
| Asset Turnover Ratio (%) | 0.46 | 0.32 | 0.29 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 75.33 |
| PBIT Margin (%) | 72.47 |
| PBT Margin (%) | -29.60 |
| Net PROFIT Margin (%) | 57.80 |
| Return On Networth / Equity (%) | 32.08 |
| Return On Networth /Employed (%) | 37.06 |
| Return On Assets (%) | 26.59 |
| Total Debt / Equity (X) | 0.06 |
| Asset Turnover Ratio (%) | 0.46 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 39.34 | 33.71 | 20.41 |
| Total Current Assets Annual | 23.82 | 8.53 | 26.15 |
| Non Current Assets Annual | 53.88 | 54.11 | 40.63 |
| Total Shareholders Funds Annual | 65.37 | 47.89 | 50.92 |
| Total Assets Annual | 77.70 | 62.63 | 66.78 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 39.34 |
| Total Current Assets Annual | 23.82 |
| Non Current Assets Annual | 53.88 |
| Total Shareholders Funds Annual | 65.37 |
| Total Assets Annual | 77.70 |
EPS (INR)
Expected
4.04
Reported
4.19
Surprise
3.71%
Mar 2025
EPS beaten by 3.71%
Dec 2024
EPS beaten by 10.19%
Sep 2024
EPS beaten by -3.16%
