Eco Recycling Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 12.20 | 10.84 | 10.09 |
| Operating Expense | 4.14 | 2.79 | 3.26 |
| Net Profit | 6.71 | 3.11 | 5.41 |
| Net Profit Margin | 55.00 | 28.69 | 53.62 |
| Earning Per Share | 3.48 | 1.60 | 2.80 |
| EBIDTA | 8.06 | 7.74 | 6.82 |
| Effective Tax Rate | 11.17 | 52.42 | 14.64 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 12.20 |
| Operating Expense | 4.14 |
| Net Profit | 6.71 |
| Net Profit Margin | 55.00 |
| Earning Per Share | 3.48 |
| EBIDTA | 8.06 |
| Effective Tax Rate | 11.17 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 43.96 | 28.01 | 17.73 |
| Operating Expenses Annual | 13.00 | 11.54 | 13.81 |
| Operating Profit Annual | 33.56 | 21.09 | 7.62 |
| Interest Annual | 0.64 | 0.70 | 0.15 |
| Depreciation | 1.00 | 0.80 | 0.93 |
| Net Profit Annual | 23.34 | 16.19 | 6.17 |
| Tax Annual | 8.57 | 3.40 | 0.38 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 43.96 |
| Operating Expenses Annual | 13.00 |
| Operating Profit Annual | 33.56 |
| Interest Annual | 0.64 |
| Depreciation | 1.00 |
| Net Profit Annual | 23.34 |
| Tax Annual | 8.57 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.69 | 0.24 | 8.80 |
| Cash Flow from Operations | 15.88 | -2.09 | 16.56 |
| Cash Flow from Investing | -13.26 | 2.54 | -24.62 |
| Cash Flow from Financing | -1.08 | TBA | -0.50 |
| Cash Flow at the End | 2.23 | 0.69 | 0.24 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.69 |
| Cash Flow from Operations | 15.88 |
| Cash Flow from Investing | -13.26 |
| Cash Flow from Financing | -1.08 |
| Cash Flow at the End | 2.23 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 76.39 | 75.33 | 43.15 |
| PBIT Margin (%) | 74.11 | 72.47 | 37.90 |
| PBT Margin (%) | -36.51 | -29.60 | -172.99 |
| Net PROFIT Margin (%) | 53.09 | 57.80 | 34.80 |
| Return On Networth / Equity (%) | 33.03 | 32.08 | 14.40 |
| Return On Networth /Employed (%) | 42.30 | 37.06 | 13.76 |
| Return On Assets (%) | 28.14 | 26.59 | 11.14 |
| Total Debt / Equity (X) | 0.07 | 0.06 | 0.12 |
| Asset Turnover Ratio (%) | 0.53 | 0.46 | 0.32 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 76.39 |
| PBIT Margin (%) | 74.11 |
| PBT Margin (%) | -36.51 |
| Net PROFIT Margin (%) | 53.09 |
| Return On Networth / Equity (%) | 33.03 |
| Return On Networth /Employed (%) | 42.30 |
| Return On Assets (%) | 28.14 |
| Total Debt / Equity (X) | 0.07 |
| Asset Turnover Ratio (%) | 0.53 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 58.83 | 39.34 | 33.71 |
| Total Current Assets Annual | 35.12 | 23.82 | 8.53 |
| Non Current Assets Annual | 72.61 | 53.88 | 54.11 |
| Total Shareholders Funds Annual | 88.27 | 65.37 | 47.89 |
| Total Assets Annual | 107.73 | 77.70 | 62.63 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 58.83 |
| Total Current Assets Annual | 35.12 |
| Non Current Assets Annual | 72.61 |
| Total Shareholders Funds Annual | 88.27 |
| Total Assets Annual | 107.73 |
EPS (INR)
Expected
4.04
Reported
4.19
Surprise
3.71%
Mar 2025
EPS beaten by 3.71%
Dec 2024
EPS beaten by 10.19%
Sep 2024
EPS beaten by -3.16%
