Elixir Capital Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2024 | Mar 2024 | Dec 2023 |
|---|---|---|---|
| Revenue | 0.04 | 0.05 | 0.05 |
| Operating Expense | 0.07 | 0.08 | 0.03 |
| Net Profit | -0.02 | -0.02 | TBA |
| Net Profit Margin | -50 | -40 | TBA |
| Earning Per Share | -0.04 | -0.03 | 0.01 |
| EBIDTA | -0.02 | -0.03 | 0.02 |
| Effective Tax Rate | TBA | 33.33 | 100 |
| Particulars | Jun 2024 |
|---|---|
| Revenue | 0.04 |
| Operating Expense | 0.07 |
| Net Profit | -0.02 |
| Net Profit Margin | -50.00 |
| Earning Per Share | -0.04 |
| EBIDTA | -0.02 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 0.75 | 1.29 | 1.45 |
| Operating Expenses Annual | 0.18 | 0.13 | 0.11 |
| Operating Profit Annual | 1.26 | 1.26 | 1.41 |
| Interest Annual | TBA | TBA | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 |
| Net Profit Annual | 1.12 | 1.13 | 1.25 |
| Tax Annual | 0.13 | 0.13 | 0.15 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 0.75 |
| Operating Expenses Annual | 0.18 |
| Operating Profit Annual | 1.26 |
| Interest Annual | TBA |
| Depreciation | 0.00 |
| Net Profit Annual | 1.12 |
| Tax Annual | 0.13 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.69 | 0.31 | 0.10 |
| Cash Flow from Operations | -0.18 | 0.30 | 0.14 |
| Cash Flow from Investing | 0.27 | 0.80 | 0.79 |
| Cash Flow from Financing | -0.73 | -0.73 | -0.73 |
| Cash Flow at the End | 0.05 | 0.69 | 0.31 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 0.69 |
| Cash Flow from Operations | -0.18 |
| Cash Flow from Investing | 0.27 |
| Cash Flow from Financing | -0.73 |
| Cash Flow at the End | 0.05 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 51.39 | 90.65 | 93.38 |
| PBIT Margin (%) | 51.39 | 90.65 | 93.38 |
| PBT Margin (%) | 51.39 | 90.65 | 93.38 |
| Net PROFIT Margin (%) | 77.78 | 81.29 | 82.78 |
| Return On Networth / Equity (%) | 3.58 | 6.26 | 7.11 |
| Return On Networth /Employed (%) | 3.96 | 6.98 | 7.96 |
| Return On Assets (%) | 3.89 | 5.69 | 6.62 |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | 0.05 | 0.07 | 0.08 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 51.39 |
| PBIT Margin (%) | 51.39 |
| PBT Margin (%) | 51.39 |
| Net PROFIT Margin (%) | 77.78 |
| Return On Networth / Equity (%) | 3.58 |
| Return On Networth /Employed (%) | 3.96 |
| Return On Assets (%) | 3.89 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 0.05 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 0.01 | 0.14 | 0.14 |
| Total Current Assets Annual | 1.87 | 1.32 | 0.92 |
| Non Current Assets Annual | 16.89 | 17.03 | 17.03 |
| Total Shareholders Funds Annual | 18.65 | 18.25 | 17.85 |
| Total Assets Annual | 18.76 | 18.35 | 17.95 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 0.01 |
| Total Current Assets Annual | 1.87 |
| Non Current Assets Annual | 16.89 |
| Total Shareholders Funds Annual | 18.65 |
| Total Assets Annual | 18.76 |
EPS (INR)
Expected
10.95
Reported
10.94
Surprise
-0.09%
Mar 2024
EPS beaten by -0.09%
Dec 2023
EPS beaten by 0.00%
Sep 2023
EPS beaten by -0.25%
