Elixir Capital Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 0.04 | 0.04 | 0.79 |
| Operating Expense | 0.13 | 0.03 | 0.04 |
| Net Profit | -0.09 | TBA | 0.75 |
| Net Profit Margin | -225 | TBA | 94.94 |
| Earning Per Share | -0.16 | 0.01 | 1.29 |
| EBIDTA | -0.06 | TBA | 0.75 |
| Effective Tax Rate | -33.33 | TBA | TBA |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 0.04 |
| Operating Expense | 0.13 |
| Net Profit | -0.09 |
| Net Profit Margin | -225.00 |
| Earning Per Share | -0.16 |
| EBIDTA | -0.06 |
| Effective Tax Rate | -33.33 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 0.75 | 0.75 | 1.29 |
| Operating Expenses Annual | 0.27 | 0.18 | 0.13 |
| Operating Profit Annual | 0.64 | 1.26 | 1.26 |
| Interest Annual | TBA | TBA | TBA |
| Depreciation | TBA | 0.00 | 0.00 |
| Net Profit Annual | 0.64 | 1.12 | 1.13 |
| Tax Annual | 0.00 | 0.13 | 0.13 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 0.75 |
| Operating Expenses Annual | 0.27 |
| Operating Profit Annual | 0.64 |
| Interest Annual | TBA |
| Depreciation | TBA |
| Net Profit Annual | 0.64 |
| Tax Annual | 0.00 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.05 | 0.69 | 0.31 |
| Cash Flow from Operations | -0.44 | -0.18 | 0.30 |
| Cash Flow from Investing | 1.20 | 0.27 | 0.80 |
| Cash Flow from Financing | -0.73 | -0.73 | -0.73 |
| Cash Flow at the End | 0.08 | 0.05 | 0.69 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.05 |
| Cash Flow from Operations | -0.44 |
| Cash Flow from Investing | 1.20 |
| Cash Flow from Financing | -0.73 |
| Cash Flow at the End | 0.08 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 69.57 | 51.39 | 90.65 |
| PBIT Margin (%) | 69.57 | 51.39 | 90.65 |
| PBT Margin (%) | 69.57 | 51.39 | 90.65 |
| Net PROFIT Margin (%) | 69.57 | 77.78 | 81.29 |
| Return On Networth / Equity (%) | 3.44 | 3.58 | 6.26 |
| Return On Networth /Employed (%) | 3.44 | 3.96 | 6.98 |
| Return On Assets (%) | 3.48 | 3.89 | 5.69 |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | 0.05 | 0.05 | 0.07 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 69.57 |
| PBIT Margin (%) | 69.57 |
| PBT Margin (%) | 69.57 |
| Net PROFIT Margin (%) | 69.57 |
| Return On Networth / Equity (%) | 3.44 |
| Return On Networth /Employed (%) | 3.44 |
| Return On Assets (%) | 3.48 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 0.05 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 0.01 | 0.01 | 0.14 |
| Total Current Assets Annual | 1.71 | 1.87 | 1.32 |
| Non Current Assets Annual | 16.89 | 16.89 | 17.03 |
| Total Shareholders Funds Annual | 18.56 | 18.65 | 18.25 |
| Total Assets Annual | 18.61 | 18.76 | 18.35 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 0.01 |
| Total Current Assets Annual | 1.71 |
| Non Current Assets Annual | 16.89 |
| Total Shareholders Funds Annual | 18.56 |
| Total Assets Annual | 18.61 |
EPS (INR)
Expected
0.00
Reported
-10.80
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
