Emami Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 847.05 | 888.47 | 743.49 |
| Operating Expense | 589.80 | 550.17 | 482.67 |
| Net Profit | 189.73 | 279.41 | 214.10 |
| Net Profit Margin | 22.40 | 31.45 | 28.80 |
| Earning Per Share | 4.35 | 6.40 | 4.90 |
| EBIDTA | 253.34 | 340.72 | 262.76 |
| Effective Tax Rate | 9.17 | 6.17 | 3.21 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 847.05 |
| Operating Expense | 589.80 |
| Net Profit | 189.73 |
| Net Profit Margin | 22.40 |
| Earning Per Share | 4.35 |
| EBIDTA | 253.34 |
| Effective Tax Rate | 9.17 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 2,921.57 | 2,906.83 | 2,866.87 |
| Operating Expenses Annual | 2,069.58 | 2,129.39 | 1,969.69 |
| Operating Profit Annual | 915.34 | 825.44 | 1,020.12 |
| Interest Annual | 2.12 | 3.73 | 3.45 |
| Depreciation | 82.82 | 89.01 | 87.97 |
| Net Profit Annual | 693.39 | 573.50 | 850.68 |
| Tax Annual | 53.26 | 32.83 | -161.61 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 2,921.57 |
| Operating Expenses Annual | 2,069.58 |
| Operating Profit Annual | 915.34 |
| Interest Annual | 2.12 |
| Depreciation | 82.82 |
| Net Profit Annual | 693.39 |
| Tax Annual | 53.26 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 26.32 | 13.12 | 3.24 |
| Cash Flow from Operations | 739.80 | 730.96 | 595.85 |
| Cash Flow from Investing | -192.29 | -105.59 | -187.90 |
| Cash Flow from Financing | -546.12 | -612.17 | -398.07 |
| Cash Flow at the End | 27.71 | 26.32 | 13.12 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 26.32 |
| Cash Flow from Operations | 739.80 |
| Cash Flow from Investing | -192.29 |
| Cash Flow from Financing | -546.12 |
| Cash Flow at the End | 27.71 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 31.33 | 28.40 | 35.58 |
| PBIT Margin (%) | 25.63 | 20.99 | 24.16 |
| PBT Margin (%) | 13.54 | 15.36 | 17.16 |
| Net PROFIT Margin (%) | 23.73 | 19.73 | 29.67 |
| Return On Networth / Equity (%) | 29.84 | 26.37 | 44.25 |
| Return On Networth /Employed (%) | 31.42 | 26.05 | 32.89 |
| Return On Assets (%) | 29.19 | 24.46 | 40.35 |
| Total Debt / Equity (X) | 0.01 | 0.06 | 0.07 |
| Asset Turnover Ratio (%) | 1.23 | 1.24 | 1.36 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 31.33 |
| PBIT Margin (%) | 25.63 |
| PBT Margin (%) | 13.54 |
| Net PROFIT Margin (%) | 23.73 |
| Return On Networth / Equity (%) | 29.84 |
| Return On Networth /Employed (%) | 31.42 |
| Return On Assets (%) | 29.19 |
| Total Debt / Equity (X) | 0.01 |
| Asset Turnover Ratio (%) | 1.23 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 918.26 | 1,045.47 | 1,227.22 |
| Total Current Assets Annual | 1,016.38 | 979.21 | 844.40 |
| Non Current Assets Annual | 1,830.29 | 1,772.17 | 1,981.49 |
| Total Shareholders Funds Annual | 2,382.97 | 2,263.70 | 2,085.96 |
| Total Assets Annual | 2,846.67 | 2,751.38 | 2,825.89 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 918.26 |
| Total Current Assets Annual | 1,016.38 |
| Non Current Assets Annual | 1,830.29 |
| Total Shareholders Funds Annual | 2,382.97 |
| Total Assets Annual | 2,846.67 |
EPS (INR)
Expected
3.72
Reported
3.72
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
