Emergent Industrial Solutions Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 54.18 | 47.57 | 110.69 |
| Operating Expense | 53.34 | 48.93 | 111.01 |
| Net Profit | 0.47 | -1.09 | -0.26 |
| Net Profit Margin | 0.87 | -2.29 | -0.23 |
| Earning Per Share | 1.02 | -2.39 | -0.57 |
| EBIDTA | 0.85 | -1.35 | -0.32 |
| Effective Tax Rate | 39.76 | 22.79 | 27.27 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 54.18 |
| Operating Expense | 53.34 |
| Net Profit | 0.47 |
| Net Profit Margin | 0.87 |
| Earning Per Share | 1.02 |
| EBIDTA | 0.85 |
| Effective Tax Rate | 39.76 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 796.74 | 357.22 | 150.54 |
| Operating Expenses Annual | 788.97 | 355.81 | 152.44 |
| Operating Profit Annual | 9.81 | 3.38 | 2.10 |
| Interest Annual | 4.37 | 0.74 | 0.02 |
| Depreciation | 0.11 | 0.08 | 0.10 |
| Net Profit Annual | 3.97 | 1.93 | 1.49 |
| Tax Annual | 1.36 | 0.63 | 0.49 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 796.74 |
| Operating Expenses Annual | 788.97 |
| Operating Profit Annual | 9.81 |
| Interest Annual | 4.37 |
| Depreciation | 0.11 |
| Net Profit Annual | 3.97 |
| Tax Annual | 1.36 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 17.77 | 9.93 | 0.63 |
| Cash Flow from Operations | -7.85 | 4.66 | -1.09 |
| Cash Flow from Investing | -8.17 | 3.18 | 10.38 |
| Cash Flow from Financing | TBA | TBA | TBA |
| Cash Flow at the End | 1.76 | 17.77 | 9.93 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 17.77 |
| Cash Flow from Operations | -7.85 |
| Cash Flow from Investing | -8.17 |
| Cash Flow from Financing | TBA |
| Cash Flow at the End | 1.76 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 1.23 | 0.94 | 1.39 |
| PBIT Margin (%) | 1.22 | 0.92 | 1.33 |
| PBT Margin (%) | 0.94 | -0.33 | -65.10 |
| Net PROFIT Margin (%) | 0.50 | 0.54 | 0.99 |
| Return On Networth / Equity (%) | 14.34 | 7.80 | 6.47 |
| Return On Networth /Employed (%) | 34.81 | 13.26 | 8.64 |
| Return On Assets (%) | 14.25 | 7.76 | 6.44 |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | 28.60 | 14.36 | 6.51 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 1.23 |
| PBIT Margin (%) | 1.22 |
| PBT Margin (%) | 0.94 |
| Net PROFIT Margin (%) | 0.50 |
| Return On Networth / Equity (%) | 14.34 |
| Return On Networth /Employed (%) | 34.81 |
| Return On Assets (%) | 14.25 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 28.60 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 0.52 | 0.14 | 0.19 |
| Total Current Assets Annual | 50.50 | 89.82 | 28.19 |
| Non Current Assets Annual | 4.20 | 2.05 | 2.05 |
| Total Shareholders Funds Annual | 29.67 | 25.71 | 23.76 |
| Total Assets Annual | 54.69 | 91.87 | 30.24 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 0.52 |
| Total Current Assets Annual | 50.50 |
| Non Current Assets Annual | 4.20 |
| Total Shareholders Funds Annual | 29.67 |
| Total Assets Annual | 54.69 |
EPS (INR)
Expected
0.96
Reported
0.96
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by -Infinity%
