Emergent Industrial Solutions Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 47.57 | 110.69 | 51.39 |
| Operating Expense | 48.93 | 111.01 | 51.36 |
| Net Profit | -1.09 | -0.26 | 0.01 |
| Net Profit Margin | -2.29 | -0.23 | 0.02 |
| Earning Per Share | -2.39 | -0.57 | 0.02 |
| EBIDTA | -1.35 | -0.32 | 0.04 |
| Effective Tax Rate | 22.79 | 27.27 | 33.33 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 47.57 |
| Operating Expense | 48.93 |
| Net Profit | -1.09 |
| Net Profit Margin | -2.29 |
| Earning Per Share | -2.39 |
| EBIDTA | -1.35 |
| Effective Tax Rate | 22.79 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 357.22 | 150.54 | 104.73 |
| Operating Expenses Annual | 355.81 | 152.44 | 106.05 |
| Operating Profit Annual | 3.38 | 2.10 | 2.06 |
| Interest Annual | 0.74 | 0.02 | 0.01 |
| Depreciation | 0.08 | 0.10 | 0.06 |
| Net Profit Annual | 1.93 | 1.49 | 1.48 |
| Tax Annual | 0.63 | 0.49 | 0.52 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 357.22 |
| Operating Expenses Annual | 355.81 |
| Operating Profit Annual | 3.38 |
| Interest Annual | 0.74 |
| Depreciation | 0.08 |
| Net Profit Annual | 1.93 |
| Tax Annual | 0.63 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 9.93 | 0.63 | 1.26 |
| Cash Flow from Operations | 4.66 | -1.09 | -2 |
| Cash Flow from Investing | 3.18 | 10.38 | 1.37 |
| Cash Flow from Financing | TBA | TBA | TBA |
| Cash Flow at the End | 17.77 | 9.93 | 0.63 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 9.93 |
| Cash Flow from Operations | 4.66 |
| Cash Flow from Investing | 3.18 |
| Cash Flow from Financing | TBA |
| Cash Flow at the End | 17.77 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 0.94 | 1.39 | 1.97 |
| PBIT Margin (%) | 0.92 | 1.33 | 1.91 |
| PBT Margin (%) | -0.33 | -65.10 | -190.01 |
| Net PROFIT Margin (%) | 0.54 | 0.99 | 1.41 |
| Return On Networth / Equity (%) | 7.80 | 6.47 | 6.87 |
| Return On Networth /Employed (%) | 13.26 | 8.64 | 9.29 |
| Return On Assets (%) | 7.76 | 6.44 | 6.84 |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | 14.36 | 6.51 | 4.84 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 0.94 |
| PBIT Margin (%) | 0.92 |
| PBT Margin (%) | -0.33 |
| Net PROFIT Margin (%) | 0.54 |
| Return On Networth / Equity (%) | 7.80 |
| Return On Networth /Employed (%) | 13.26 |
| Return On Assets (%) | 7.76 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 14.36 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 0.14 | 0.19 | 0.20 |
| Total Current Assets Annual | 89.82 | 28.19 | 35.03 |
| Non Current Assets Annual | 2.05 | 2.05 | 2.01 |
| Total Shareholders Funds Annual | 25.71 | 23.76 | 22.26 |
| Total Assets Annual | 91.87 | 30.24 | 37.04 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 0.14 |
| Total Current Assets Annual | 89.82 |
| Non Current Assets Annual | 2.05 |
| Total Shareholders Funds Annual | 25.71 |
| Total Assets Annual | 91.87 |
EPS (INR)
Expected
-2.36
Reported
-2.36
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 1.39%
Jun 2024
EPS beaten by 0.00%
