Emergent Industrial Solutions Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2024 | Mar 2024 | Dec 2023 |
|---|---|---|---|
| Revenue | 589.59 | 174.32 | 165.55 |
| Operating Expense | 578.11 | 173.72 | 163.18 |
| Net Profit | 5.31 | 0.44 | 1.20 |
| Net Profit Margin | 0.90 | 0.25 | 0.72 |
| Earning Per Share | 11.63 | 0.96 | 2.63 |
| EBIDTA | 11.46 | 0.61 | 2.37 |
| Effective Tax Rate | 15.43 | 25 | 17.30 |
| Particulars | Jun 2024 |
|---|---|
| Revenue | 589.59 |
| Operating Expense | 578.11 |
| Net Profit | 5.31 |
| Net Profit Margin | 0.90 |
| Earning Per Share | 11.63 |
| EBIDTA | 11.46 |
| Effective Tax Rate | 15.43 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 357.22 | 150.54 | 104.73 |
| Operating Expenses Annual | 355.81 | 152.44 | 106.05 |
| Operating Profit Annual | 3.38 | 2.10 | 2.06 |
| Interest Annual | 0.74 | 0.02 | 0.01 |
| Depreciation | 0.08 | 0.10 | 0.06 |
| Net Profit Annual | 1.93 | 1.49 | 1.48 |
| Tax Annual | 0.63 | 0.49 | 0.52 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 357.22 |
| Operating Expenses Annual | 355.81 |
| Operating Profit Annual | 3.38 |
| Interest Annual | 0.74 |
| Depreciation | 0.08 |
| Net Profit Annual | 1.93 |
| Tax Annual | 0.63 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 9.93 | 0.63 | 1.26 |
| Cash Flow from Operations | 4.66 | -1.09 | -2 |
| Cash Flow from Investing | 3.18 | 10.38 | 1.37 |
| Cash Flow from Financing | TBA | TBA | TBA |
| Cash Flow at the End | 17.77 | 9.93 | 0.63 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 9.93 |
| Cash Flow from Operations | 4.66 |
| Cash Flow from Investing | 3.18 |
| Cash Flow from Financing | TBA |
| Cash Flow at the End | 17.77 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 0.94 | 1.39 | 1.97 |
| PBIT Margin (%) | 0.92 | 1.33 | 1.91 |
| PBT Margin (%) | -0.33 | -65.10 | -190.01 |
| Net PROFIT Margin (%) | 0.54 | 0.99 | 1.41 |
| Return On Networth / Equity (%) | 7.80 | 6.47 | 6.87 |
| Return On Networth /Employed (%) | 13.26 | 8.64 | 9.29 |
| Return On Assets (%) | 7.76 | 6.44 | 6.84 |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | 14.36 | 6.51 | 4.84 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 0.94 |
| PBIT Margin (%) | 0.92 |
| PBT Margin (%) | -0.33 |
| Net PROFIT Margin (%) | 0.54 |
| Return On Networth / Equity (%) | 7.80 |
| Return On Networth /Employed (%) | 13.26 |
| Return On Assets (%) | 7.76 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 14.36 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 0.14 | 0.19 | 0.20 |
| Total Current Assets Annual | 89.82 | 28.19 | 35.03 |
| Non Current Assets Annual | 2.05 | 2.05 | 2.01 |
| Total Shareholders Funds Annual | 25.71 | 23.76 | 22.26 |
| Total Assets Annual | 91.87 | 30.24 | 37.04 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 0.14 |
| Total Current Assets Annual | 89.82 |
| Non Current Assets Annual | 2.05 |
| Total Shareholders Funds Annual | 25.71 |
| Total Assets Annual | 91.87 |
EPS (INR)
Expected
11.38
Reported
11.39
Surprise
0.09%
Mar 2024
EPS beaten by 0.09%
Dec 2023
EPS beaten by 0.00%
Sep 2023
EPS beaten by 0.43%
