eMudhra Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 64.13 | 48.08 | 57.70 |
| Operating Expense | 50.06 | 39.39 | 45.19 |
| Net Profit | 7.06 | 3.39 | 6.11 |
| Net Profit Margin | 11.01 | 7.05 | 10.59 |
| Earning Per Share | 0.85 | 0.41 | 0.74 |
| EBIDTA | 10.32 | 7.26 | 10.18 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 64.13 |
| Operating Expense | 50.06 |
| Net Profit | 7.06 |
| Net Profit Margin | 11.01 |
| Earning Per Share | 0.85 |
| EBIDTA | 10.32 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 202.96 | 183.26 | 164.02 |
| Operating Expenses Annual | 169.80 | 144.95 | 126.98 |
| Operating Profit Annual | 42.31 | 46.26 | 42.69 |
| Interest Annual | 0.03 | 2.20 | 3.38 |
| Depreciation | 8.41 | 9.45 | 7.31 |
| Net Profit Annual | 18.67 | 20.62 | 19.97 |
| Tax Annual | 8.38 | 8.03 | 7.00 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 202.96 |
| Operating Expenses Annual | 169.80 |
| Operating Profit Annual | 42.31 |
| Interest Annual | 0.03 |
| Depreciation | 8.41 |
| Net Profit Annual | 18.67 |
| Tax Annual | 8.38 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 156.49 | 14.01 | 3.66 |
| Cash Flow from Operations | 37.97 | 24.87 | 17.48 |
| Cash Flow from Investing | -163.92 | -62.22 | -127.21 |
| Cash Flow from Financing | -10.52 | 179.84 | 120.08 |
| Cash Flow at the End | 20.02 | 156.49 | 14.01 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 156.49 |
| Cash Flow from Operations | 37.97 |
| Cash Flow from Investing | -163.92 |
| Cash Flow from Financing | -10.52 |
| Cash Flow at the End | 20.02 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 20.85 | 25.24 | 26.03 |
| PBIT Margin (%) | 13.34 | 16.83 | 18.50 |
| PBT Margin (%) | -431.41 | 9.18 | 13.03 |
| Net PROFIT Margin (%) | 9.20 | 11.25 | 12.18 |
| Return On Networth / Equity (%) | 3.48 | 4.86 | 8.94 |
| Return On Networth /Employed (%) | 4.99 | 7.13 | 11.68 |
| Return On Assets (%) | 3.40 | 4.73 | 7.67 |
| Total Debt / Equity (X) | TBA | 0.01 | 0.15 |
| Asset Turnover Ratio (%) | 0.37 | 0.42 | 0.63 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 20.85 |
| PBIT Margin (%) | 13.34 |
| PBT Margin (%) | -431.41 |
| Net PROFIT Margin (%) | 9.20 |
| Return On Networth / Equity (%) | 3.48 |
| Return On Networth /Employed (%) | 4.99 |
| Return On Assets (%) | 3.40 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 0.37 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 189.82 | 164.13 | 132.14 |
| Total Current Assets Annual | 199.30 | 275.97 | 143.95 |
| Non Current Assets Annual | 399.19 | 298.76 | 223.27 |
| Total Shareholders Funds Annual | 545.27 | 529.05 | 319.74 |
| Total Assets Annual | 598.49 | 574.73 | 367.22 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 189.82 |
| Total Current Assets Annual | 199.30 |
| Non Current Assets Annual | 399.19 |
| Total Shareholders Funds Annual | 545.27 |
| Total Assets Annual | 598.49 |
EPS (INR)
Expected
2.94
Reported
2.94
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by -0.37%
