eMudhra Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 64.13 | 48.08 | 57.70 |
| Operating Expense | 50.06 | 39.39 | 45.19 |
| Net Profit | 7.06 | 3.39 | 6.11 |
| Net Profit Margin | 11.01 | 7.05 | 10.59 |
| Earning Per Share | 0.85 | 0.41 | 0.74 |
| EBIDTA | 10.32 | 7.26 | 10.18 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 64.13 |
| Operating Expense | 50.06 |
| Net Profit | 7.06 |
| Net Profit Margin | 11.01 |
| Earning Per Share | 0.85 |
| EBIDTA | 10.32 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 183.26 | 164.02 | 153.02 |
| Operating Expenses Annual | 144.95 | 126.98 | 98.93 |
| Operating Profit Annual | 46.26 | 42.69 | 54.81 |
| Interest Annual | 2.20 | 3.38 | 5.26 |
| Depreciation | 9.45 | 7.31 | 5.20 |
| Net Profit Annual | 20.62 | 19.97 | 30.04 |
| Tax Annual | 8.03 | 7.00 | 9.01 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 183.26 |
| Operating Expenses Annual | 144.95 |
| Operating Profit Annual | 46.26 |
| Interest Annual | 2.20 |
| Depreciation | 9.45 |
| Net Profit Annual | 20.62 |
| Tax Annual | 8.03 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 14.01 | 3.66 | 4.97 |
| Cash Flow from Operations | 24.87 | 17.48 | 36 |
| Cash Flow from Investing | -62.22 | -127.21 | -37.50 |
| Cash Flow from Financing | 179.84 | 120.08 | 0.18 |
| Cash Flow at the End | 156.49 | 14.01 | 3.66 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 14.01 |
| Cash Flow from Operations | 24.87 |
| Cash Flow from Investing | -62.22 |
| Cash Flow from Financing | 179.84 |
| Cash Flow at the End | 156.49 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 25.24 | 26.03 | 35.82 |
| PBIT Margin (%) | 16.83 | 18.50 | 28.95 |
| PBT Margin (%) | 9.18 | 13.03 | 23.45 |
| Net PROFIT Margin (%) | 11.25 | 12.18 | 19.63 |
| Return On Networth / Equity (%) | 4.86 | 8.94 | 26.92 |
| Return On Networth /Employed (%) | 7.13 | 11.68 | 26.41 |
| Return On Assets (%) | 4.73 | 7.67 | 17.86 |
| Total Debt / Equity (X) | 0.01 | 0.15 | 0.47 |
| Asset Turnover Ratio (%) | 0.42 | 0.63 | 0.91 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 25.24 |
| PBIT Margin (%) | 16.83 |
| PBT Margin (%) | 9.18 |
| Net PROFIT Margin (%) | 11.25 |
| Return On Networth / Equity (%) | 4.86 |
| Return On Networth /Employed (%) | 7.13 |
| Return On Assets (%) | 4.73 |
| Total Debt / Equity (X) | 0.01 |
| Asset Turnover Ratio (%) | 0.42 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 164.13 | 132.14 | 101.50 |
| Total Current Assets Annual | 275.97 | 143.95 | 65.62 |
| Non Current Assets Annual | 298.76 | 223.27 | 156.80 |
| Total Shareholders Funds Annual | 529.05 | 319.74 | 127.08 |
| Total Assets Annual | 574.73 | 367.22 | 222.42 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 164.13 |
| Total Current Assets Annual | 275.97 |
| Non Current Assets Annual | 298.76 |
| Total Shareholders Funds Annual | 529.05 |
| Total Assets Annual | 574.73 |
EPS (INR)
Expected
2.94
Reported
2.94
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by -0.37%
