Epic Energy Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 2.38 | 0.55 | 0.70 |
| Operating Expense | 1.77 | 0.35 | 0.32 |
| Net Profit | 0.66 | 0.17 | 0.34 |
| Net Profit Margin | 27.73 | 30.91 | 48.57 |
| Earning Per Share | 0.91 | 0.24 | 0.47 |
| EBIDTA | 0.87 | 0.21 | 0.38 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 2.38 |
| Operating Expense | 1.77 |
| Net Profit | 0.66 |
| Net Profit Margin | 27.73 |
| Earning Per Share | 0.91 |
| EBIDTA | 0.87 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 3.08 | 1.15 | 1.37 |
| Operating Expenses Annual | 2.59 | 1.45 | 1.68 |
| Operating Profit Annual | 0.50 | -0.28 | -0.28 |
| Interest Annual | TBA | TBA | TBA |
| Depreciation | 0.17 | 0.20 | 0.21 |
| Net Profit Annual | 0.36 | -0.43 | -0.44 |
| Tax Annual | -0.04 | -0.04 | -0.04 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 3.08 |
| Operating Expenses Annual | 2.59 |
| Operating Profit Annual | 0.50 |
| Interest Annual | TBA |
| Depreciation | 0.17 |
| Net Profit Annual | 0.36 |
| Tax Annual | -0.04 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.03 | 0.01 | 0.01 |
| Cash Flow from Operations | 0.09 | 0.02 | TBA |
| Cash Flow from Investing | -0.08 | TBA | TBA |
| Cash Flow from Financing | TBA | TBA | TBA |
| Cash Flow at the End | 0.04 | 0.03 | 0.01 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 0.03 |
| Cash Flow from Operations | 0.09 |
| Cash Flow from Investing | -0.08 |
| Cash Flow from Financing | TBA |
| Cash Flow at the End | 0.04 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 16.23 | -24.35 | -20.44 |
| PBIT Margin (%) | 10.71 | -41.74 | -35.77 |
| PBT Margin (%) | 10.71 | -41.74 | -35.77 |
| Net PROFIT Margin (%) | 11.69 | -37.39 | -32.12 |
| Return On Networth / Equity (%) | 4.19 | TBA | TBA |
| Return On Networth /Employed (%) | 3.72 | TBA | TBA |
| Return On Assets (%) | 5.49 | -6.36 | -6.10 |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | 0.47 | 0.17 | 0.19 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 16.23 |
| PBIT Margin (%) | 10.71 |
| PBT Margin (%) | 10.71 |
| Net PROFIT Margin (%) | 11.69 |
| Return On Networth / Equity (%) | 4.19 |
| Return On Networth /Employed (%) | 3.72 |
| Return On Assets (%) | 5.49 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 0.47 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 1.56 | 1.72 | 1.92 |
| Total Current Assets Annual | 3.56 | 2.42 | 2.14 |
| Non Current Assets Annual | 5.20 | 6.04 | 6.60 |
| Total Shareholders Funds Annual | 6.74 | 6.38 | 6.81 |
| Total Assets Annual | 8.76 | 8.46 | 8.73 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 1.56 |
| Total Current Assets Annual | 3.56 |
| Non Current Assets Annual | 5.20 |
| Total Shareholders Funds Annual | 6.74 |
| Total Assets Annual | 8.76 |
EPS (INR)
Expected
0.87
Reported
0.88
Surprise
1.15%
Dec 2024
EPS beaten by 1.15%
Mar 2024
EPS beaten by 0.00%
