Epuja Spiritech Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 7.06 | 1.01 | 0.48 |
| Operating Expense | 5.90 | 1.36 | 0.72 |
| Net Profit | 1.16 | -0.36 | -0.24 |
| Net Profit Margin | 16.43 | -35.64 | -50 |
| Earning Per Share | 0.14 | -0.04 | -0.03 |
| EBIDTA | 1.16 | -0.36 | -0.24 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 7.06 |
| Operating Expense | 5.90 |
| Net Profit | 1.16 |
| Net Profit Margin | 16.43 |
| Earning Per Share | 0.14 |
| EBIDTA | 1.16 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 0.96 | 1.41 | 4.80 |
| Operating Expenses Annual | 1.50 | 1.61 | 4.76 |
| Operating Profit Annual | -0.48 | -0.22 | 0.04 |
| Interest Annual | TBA | TBA | TBA |
| Depreciation | 0.00 | TBA | TBA |
| Net Profit Annual | -0.48 | -0.22 | 0.04 |
| Tax Annual | 0.00 | 0.01 | TBA |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 0.96 |
| Operating Expenses Annual | 1.50 |
| Operating Profit Annual | -0.48 |
| Interest Annual | TBA |
| Depreciation | 0.00 |
| Net Profit Annual | -0.48 |
| Tax Annual | 0.00 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.07 | 0.04 | -0.02 |
| Cash Flow from Operations | -6.17 | -0.61 | -0.52 |
| Cash Flow from Investing | TBA | TBA | 0.23 |
| Cash Flow from Financing | 8.30 | 0.64 | 0.26 |
| Cash Flow at the End | 2.20 | 0.07 | -0.05 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 0.07 |
| Cash Flow from Operations | -6.17 |
| Cash Flow from Investing | TBA |
| Cash Flow from Financing | 8.30 |
| Cash Flow at the End | 2.20 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | -48.96 | -14.18 | 0.83 |
| PBIT Margin (%) | -48.96 | -14.18 | 0.83 |
| PBT Margin (%) | 4,846.87 | 659.58 | 0.83 |
| Net PROFIT Margin (%) | -50 | -15.60 | 0.83 |
| Return On Networth / Equity (%) | -4.22 | -3.56 | 0.64 |
| Return On Networth /Employed (%) | -3.78 | -2.88 | 0.63 |
| Return On Assets (%) | -4 | -3.28 | 0.63 |
| Total Debt / Equity (X) | 0.09 | 0.07 | 0.02 |
| Asset Turnover Ratio (%) | 0.08 | 0.21 | 0.75 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | -48.96 |
| PBIT Margin (%) | -48.96 |
| PBT Margin (%) | 4,846.87 |
| Net PROFIT Margin (%) | -50 |
| Return On Networth / Equity (%) | -4.22 |
| Return On Networth /Employed (%) | -3.78 |
| Return On Assets (%) | -4 |
| Total Debt / Equity (X) | 0.09 |
| Asset Turnover Ratio (%) | 0.08 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 4.23 | TBA | TBA |
| Total Current Assets Annual | 14.10 | 7.13 | 8.12 |
| Non Current Assets Annual | 4.70 | 0.20 | 0.19 |
| Total Shareholders Funds Annual | 16.69 | 6.06 | 6.29 |
| Total Assets Annual | 18.80 | 7.32 | 8.31 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 4.23 |
| Total Current Assets Annual | 14.10 |
| Non Current Assets Annual | 4.70 |
| Total Shareholders Funds Annual | 16.69 |
| Total Assets Annual | 18.80 |
EPS (INR)
Expected
0.14
Reported
0.14
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
