Epuja Spiritech Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 0.16 | 7.06 | 1.01 |
| Operating Expense | 0.78 | 5.90 | 1.36 |
| Net Profit | -0.62 | 1.16 | -0.36 |
| Net Profit Margin | -387.50 | 16.43 | -35.64 |
| Earning Per Share | -0.07 | 0.14 | -0.04 |
| EBIDTA | -0.62 | 1.16 | -0.36 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 0.16 |
| Operating Expense | 0.78 |
| Net Profit | -0.62 |
| Net Profit Margin | -387.50 |
| Earning Per Share | -0.07 |
| EBIDTA | -0.62 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 8.65 | 0.96 | 1.41 |
| Operating Expenses Annual | 8.40 | 1.47 | 1.61 |
| Operating Profit Annual | 0.16 | -0.48 | -0.22 |
| Interest Annual | TBA | TBA | TBA |
| Depreciation | 0.00 | 0.00 | TBA |
| Net Profit Annual | 0.16 | -0.48 | -0.22 |
| Tax Annual | 0.00 | 0.00 | 0.01 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 8.65 |
| Operating Expenses Annual | 8.40 |
| Operating Profit Annual | 0.16 |
| Interest Annual | TBA |
| Depreciation | 0.00 |
| Net Profit Annual | 0.16 |
| Tax Annual | 0.00 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 1.70 | 0.11 | 0.04 |
| Cash Flow from Operations | -3.58 | -5.40 | -0.61 |
| Cash Flow from Investing | -0.03 | TBA | TBA |
| Cash Flow from Financing | 2.20 | 6.99 | 0.64 |
| Cash Flow at the End | 0.28 | 1.70 | 0.07 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 1.70 |
| Cash Flow from Operations | -3.58 |
| Cash Flow from Investing | -0.03 |
| Cash Flow from Financing | 2.20 |
| Cash Flow at the End | 0.28 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 3.93 | -48.96 | -14.18 |
| PBIT Margin (%) | 3.93 | -48.96 | -14.18 |
| PBT Margin (%) | -192.60 | 4,846.87 | 659.58 |
| Net PROFIT Margin (%) | 1.85 | -50 | -15.60 |
| Return On Networth / Equity (%) | 1.76 | -4.22 | -3.56 |
| Return On Networth /Employed (%) | 1.75 | -3.78 | -2.88 |
| Return On Assets (%) | 0.83 | -4 | -3.28 |
| Total Debt / Equity (X) | 0.07 | 0.09 | 0.07 |
| Asset Turnover Ratio (%) | 0.45 | 0.08 | 0.21 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 3.93 |
| PBIT Margin (%) | 3.93 |
| PBT Margin (%) | -192.60 |
| Net PROFIT Margin (%) | 1.85 |
| Return On Networth / Equity (%) | 1.76 |
| Return On Networth /Employed (%) | 1.75 |
| Return On Assets (%) | 0.83 |
| Total Debt / Equity (X) | 0.07 |
| Asset Turnover Ratio (%) | 0.45 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 4.24 | 4.23 | TBA |
| Total Current Assets Annual | 16.30 | 14.11 | 7.13 |
| Non Current Assets Annual | 4.73 | 4.69 | 0.20 |
| Total Shareholders Funds Annual | 19.66 | 16.69 | 6.06 |
| Total Assets Annual | 21.03 | 18.80 | 7.32 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 4.24 |
| Total Current Assets Annual | 16.30 |
| Non Current Assets Annual | 4.73 |
| Total Shareholders Funds Annual | 19.66 |
| Total Assets Annual | 21.03 |
EPS (INR)
Expected
0.00
Reported
-0.07
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
