Eros International Media Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2024 | Dec 2023 | Sep 2023 |
|---|---|---|---|
| Revenue | 126.80 | 15.86 | 39.61 |
| Operating Expense | 450.63 | 50.98 | 52.84 |
| Net Profit | -335.34 | -44.69 | -18.32 |
| Net Profit Margin | -264.46 | -281.78 | -46.25 |
| Earning Per Share | -34.97 | -4.66 | -1.91 |
| EBIDTA | -323.83 | -35.12 | -13.23 |
| Effective Tax Rate | -1.96 | -6.92 | TBA |
| Particulars | Mar 2024 |
|---|---|
| Revenue | 126.80 |
| Operating Expense | 450.63 |
| Net Profit | -335.34 |
| Net Profit Margin | -264.46 |
| Earning Per Share | -34.97 |
| EBIDTA | -323.83 |
| Effective Tax Rate | -1.96 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| Total Revenue Annual | 429.58 | 218.68 | 244.50 |
| Operating Expenses Annual | 492.48 | 194.54 | 355.58 |
| Operating Profit Annual | -41.06 | 63.07 | -42.94 |
| Interest Annual | 69.96 | 56.35 | 109.43 |
| Depreciation | 1.95 | 2.95 | 5.99 |
| Net Profit Annual | -113.31 | 3.60 | -169.83 |
| Tax Annual | TBA | TBA | 11.36 |
| Particulars | Mar 2023 |
|---|---|
| Total Revenue Annual | 429.58 |
| Operating Expenses Annual | 492.48 |
| Operating Profit Annual | -41.06 |
| Interest Annual | 69.96 |
| Depreciation | 1.95 |
| Net Profit Annual | -113.31 |
| Tax Annual | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| Cash Flow at the Beginning | 1.52 | 8.74 | 1.02 |
| Cash Flow from Operations | 414.49 | 99.17 | 209.46 |
| Cash Flow from Investing | 8.35 | -2.40 | -99.85 |
| Cash Flow from Financing | -348.29 | -103.99 | -101.89 |
| Cash Flow at the End | 76.07 | 1.52 | 8.74 |
| Particulars | Mar 2023 |
|---|---|
| Cash Flow at the Beginning | 1.52 |
| Cash Flow from Operations | 414.49 |
| Cash Flow from Investing | 8.35 |
| Cash Flow from Financing | -348.29 |
| Cash Flow at the End | 76.07 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| PBDIT Margin (%) | -9.56 | 28.84 | -17.56 |
| PBIT Margin (%) | -10.09 | 27.41 | -20.06 |
| PBT Margin (%) | -9.95 | 26.93 | -19.88 |
| Net PROFIT Margin (%) | -26.38 | 1.65 | -69.46 |
| Return On Networth / Equity (%) | TBA | 0.97 | TBA |
| Return On Networth /Employed (%) | TBA | 5.08 | TBA |
| Return On Assets (%) | -12.92 | 0.35 | -16.67 |
| Total Debt / Equity (X) | 2.53 | 2.65 | 1.97 |
| Asset Turnover Ratio (%) | 0.49 | 0.21 | 0.24 |
| Particulars | Mar 2023 |
|---|---|
| PBDIT Margin (%) | -9.56 |
| PBIT Margin (%) | -10.09 |
| PBT Margin (%) | -9.95 |
| Net PROFIT Margin (%) | -26.38 |
| Return On Networth / Equity (%) | TBA |
| Return On Networth /Employed (%) | TBA |
| Return On Assets (%) | -12.92 |
| Total Debt / Equity (X) | 2.53 |
| Asset Turnover Ratio (%) | 0.49 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| Fixed Assets Annual | 354.21 | 535.50 | 699.09 |
| Total Current Assets Annual | 837.20 | 678.11 | 515.97 |
| Non Current Assets Annual | 404.66 | 654.68 | 819.74 |
| Total Shareholders Funds Annual | 101.64 | 214.76 | 211.04 |
| Total Assets Annual | 1,241.86 | 1,332.79 | 1,335.71 |
| Particulars | Mar 2023 |
|---|---|
| Fixed Assets Annual | 354.21 |
| Total Current Assets Annual | 837.20 |
| Non Current Assets Annual | 404.66 |
| Total Shareholders Funds Annual | 101.64 |
| Total Assets Annual | 1,241.86 |
EPS (INR)
Expected
0.00
Reported
-31.80
Surprise
0.00%
Dec 2023
EPS beaten by 0.00%
Sep 2023
EPS beaten by 0.00%
Jun 2023
EPS beaten by -9.05%
