Eros International Media Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 4.21 | 72.57 | 32.45 |
| Operating Expense | 23.34 | 93.65 | 12.40 |
| Net Profit | -21.97 | -15.22 | 16.74 |
| Net Profit Margin | -521.85 | -20.97 | 51.59 |
| Earning Per Share | -2.29 | -1.59 | 1.75 |
| EBIDTA | -19.13 | -21.08 | 20.05 |
| Effective Tax Rate | TBA | 39.71 | TBA |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 4.21 |
| Operating Expense | 23.34 |
| Net Profit | -21.97 |
| Net Profit Margin | -521.85 |
| Earning Per Share | -2.29 |
| EBIDTA | -19.13 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 60.88 | 144.94 | 429.58 |
| Operating Expenses Annual | 152.28 | 633.95 | 492.48 |
| Operating Profit Annual | 6.66 | -442.53 | -40.92 |
| Interest Annual | 13.06 | 27.85 | 70.10 |
| Depreciation | 0.25 | 0.46 | 1.95 |
| Net Profit Annual | -10.13 | -479.73 | -113.31 |
| Tax Annual | 3.41 | 8.79 | TBA |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 60.88 |
| Operating Expenses Annual | 152.28 |
| Operating Profit Annual | 6.66 |
| Interest Annual | 13.06 |
| Depreciation | 0.25 |
| Net Profit Annual | -10.13 |
| Tax Annual | 3.41 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 4.52 | 76.07 | 1.52 |
| Cash Flow from Operations | 28.71 | -4.39 | 414.49 |
| Cash Flow from Investing | 32.42 | 33.26 | 8.35 |
| Cash Flow from Financing | -65.46 | -100.42 | -348.29 |
| Cash Flow at the End | 0.19 | 4.52 | 76.07 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 4.52 |
| Cash Flow from Operations | 28.71 |
| Cash Flow from Investing | 32.42 |
| Cash Flow from Financing | -65.46 |
| Cash Flow at the End | 0.19 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | -26.89 | -305.32 | -9.53 |
| PBIT Margin (%) | -27.41 | -305.71 | -10.06 |
| PBT Margin (%) | -25.31 | -294.73 | -9.92 |
| Net PROFIT Margin (%) | -16.64 | -330.99 | -26.38 |
| Return On Networth / Equity (%) | TBA | TBA | TBA |
| Return On Networth /Employed (%) | TBA | TBA | TBA |
| Return On Assets (%) | -18.80 | -112.53 | -12.66 |
| Total Debt / Equity (X) | TBA | TBA | 2.64 |
| Asset Turnover Ratio (%) | 1.13 | 0.34 | 0.48 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | -26.89 |
| PBIT Margin (%) | -27.41 |
| PBT Margin (%) | -25.31 |
| Net PROFIT Margin (%) | -16.64 |
| Return On Networth / Equity (%) | TBA |
| Return On Networth /Employed (%) | TBA |
| Return On Assets (%) | -18.80 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 1.13 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 49.08 | 82.18 | 354.21 |
| Total Current Assets Annual | 423.89 | 468.29 | 832.36 |
| Non Current Assets Annual | 51.16 | 84.96 | 402.90 |
| Total Shareholders Funds Annual | -388.20 | -378.04 | 101.64 |
| Total Assets Annual | 475.05 | 575.22 | 1,235.26 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 49.08 |
| Total Current Assets Annual | 423.89 |
| Non Current Assets Annual | 51.16 |
| Total Shareholders Funds Annual | -388.20 |
| Total Assets Annual | 475.05 |
EPS (INR)
Expected
0.00
Reported
-3.07
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
