Eros International Media Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 72.57 | 32.45 | 11.64 |
| Operating Expense | 93.65 | 12.40 | 13.69 |
| Net Profit | -15.22 | 16.74 | -5.01 |
| Net Profit Margin | -20.97 | 51.59 | -43.04 |
| Earning Per Share | -1.59 | 1.75 | -0.53 |
| EBIDTA | -21.08 | 20.05 | -2.05 |
| Effective Tax Rate | 39.71 | TBA | TBA |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 72.57 |
| Operating Expense | 93.65 |
| Net Profit | -15.22 |
| Net Profit Margin | -20.97 |
| Earning Per Share | -1.59 |
| EBIDTA | -21.08 |
| Effective Tax Rate | 39.71 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 144.94 | 429.58 | 218.68 |
| Operating Expenses Annual | 633.95 | 492.48 | 194.54 |
| Operating Profit Annual | -442.53 | -40.92 | 63.07 |
| Interest Annual | 27.85 | 70.10 | 56.35 |
| Depreciation | 0.46 | 1.95 | 2.95 |
| Net Profit Annual | -479.73 | -113.31 | 3.60 |
| Tax Annual | 8.79 | TBA | TBA |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 144.94 |
| Operating Expenses Annual | 633.95 |
| Operating Profit Annual | -442.53 |
| Interest Annual | 27.85 |
| Depreciation | 0.46 |
| Net Profit Annual | -479.73 |
| Tax Annual | 8.79 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 76.07 | 1.52 | 8.74 |
| Cash Flow from Operations | -4.39 | 414.49 | 99.17 |
| Cash Flow from Investing | 33.26 | 8.35 | -2.40 |
| Cash Flow from Financing | -100.42 | -348.29 | -103.99 |
| Cash Flow at the End | 4.52 | 76.07 | 1.52 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 76.07 |
| Cash Flow from Operations | -4.39 |
| Cash Flow from Investing | 33.26 |
| Cash Flow from Financing | -100.42 |
| Cash Flow at the End | 4.52 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | -305.32 | -9.53 | 28.84 |
| PBIT Margin (%) | -305.71 | -10.06 | 27.41 |
| PBT Margin (%) | -294.73 | -9.92 | 26.93 |
| Net PROFIT Margin (%) | -330.99 | -26.38 | 1.65 |
| Return On Networth / Equity (%) | TBA | TBA | 0.97 |
| Return On Networth /Employed (%) | TBA | TBA | 5.08 |
| Return On Assets (%) | -112.53 | -12.66 | 0.35 |
| Total Debt / Equity (X) | TBA | 2.64 | 2.65 |
| Asset Turnover Ratio (%) | 0.34 | 0.48 | 0.21 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | -305.32 |
| PBIT Margin (%) | -305.71 |
| PBT Margin (%) | -294.73 |
| Net PROFIT Margin (%) | -330.99 |
| Return On Networth / Equity (%) | TBA |
| Return On Networth /Employed (%) | TBA |
| Return On Assets (%) | -112.53 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 0.34 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 82.18 | 354.21 | 535.50 |
| Total Current Assets Annual | 468.29 | 832.36 | 678.11 |
| Non Current Assets Annual | 84.96 | 402.90 | 654.68 |
| Total Shareholders Funds Annual | -378.04 | 101.64 | 214.76 |
| Total Assets Annual | 575.22 | 1,235.26 | 1,332.79 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 82.18 |
| Total Current Assets Annual | 468.29 |
| Non Current Assets Annual | 84.96 |
| Total Shareholders Funds Annual | -378.04 |
| Total Assets Annual | 575.22 |
EPS (INR)
Expected
0.00
Reported
-2.35
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
