Exicom Tele-Systems Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 225.24 | 160.95 | 162.12 |
| Operating Expense | 200.74 | 154.23 | 142.68 |
| Net Profit | 4.56 | -9.75 | 4.53 |
| Net Profit Margin | 2.02 | -6.06 | 2.79 |
| Earning Per Share | 0.38 | -0.81 | 0.38 |
| EBIDTA | 24.74 | 7.01 | 19.51 |
| Effective Tax Rate | 9.27 | -42.79 | 7.25 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 225.24 |
| Operating Expense | 200.74 |
| Net Profit | 4.56 |
| Net Profit Margin | 2.02 |
| Earning Per Share | 0.38 |
| EBIDTA | 24.74 |
| Effective Tax Rate | 9.27 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 866.25 | 515.80 | 335.53 |
| Operating Expenses Annual | 751.88 | 464.54 | 306.69 |
| Operating Profit Annual | 133.51 | 44.86 | 41.74 |
| Interest Annual | 19.15 | 17.39 | 17.65 |
| Depreciation | 17.95 | 15.57 | 14.52 |
| Net Profit Annual | 66.43 | 32.50 | 29.31 |
| Tax Annual | 29.97 | 4.06 | 5.52 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 866.25 |
| Operating Expenses Annual | 751.88 |
| Operating Profit Annual | 133.51 |
| Interest Annual | 19.15 |
| Depreciation | 17.95 |
| Net Profit Annual | 66.43 |
| Tax Annual | 29.97 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 11.31 | 9.10 | 2.20 |
| Cash Flow from Operations | 9.74 | 8.73 | 16.22 |
| Cash Flow from Investing | -285.58 | 9.02 | 13.71 |
| Cash Flow from Financing | 316.70 | -15.54 | -23.03 |
| Cash Flow at the End | 52.16 | 11.31 | 9.10 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 11.31 |
| Cash Flow from Operations | 9.74 |
| Cash Flow from Investing | -285.58 |
| Cash Flow from Financing | 316.70 |
| Cash Flow at the End | 52.16 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 15.41 | 13.60 | 19.95 |
| PBIT Margin (%) | 13.34 | 10.58 | 15.63 |
| PBT Margin (%) | 12.64 | 9.97 | 14.74 |
| Net PROFIT Margin (%) | 7.67 | 1.52 | 1.21 |
| Return On Networth / Equity (%) | 16.96 | 5.63 | 2.86 |
| Return On Networth /Employed (%) | 23.82 | 19.98 | 19.85 |
| Return On Assets (%) | 13.73 | 2.87 | 1.53 |
| Total Debt / Equity (X) | 0.21 | 0.75 | 0.70 |
| Asset Turnover Ratio (%) | 1.79 | 1.89 | 1.27 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 15.41 |
| PBIT Margin (%) | 13.34 |
| PBT Margin (%) | 12.64 |
| Net PROFIT Margin (%) | 7.67 |
| Return On Networth / Equity (%) | 16.96 |
| Return On Networth /Employed (%) | 23.82 |
| Return On Assets (%) | 13.73 |
| Total Debt / Equity (X) | 0.21 |
| Asset Turnover Ratio (%) | 1.79 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 92.17 | 81.22 | 108.37 |
| Total Current Assets Annual | 777.64 | 338.69 | 338.49 |
| Non Current Assets Annual | 144.26 | 128.82 | 162.76 |
| Total Shareholders Funds Annual | 632.68 | 150.61 | 142.92 |
| Total Assets Annual | 921.90 | 467.51 | 501.25 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 92.17 |
| Total Current Assets Annual | 777.64 |
| Non Current Assets Annual | 144.26 |
| Total Shareholders Funds Annual | 632.68 |
| Total Assets Annual | 921.90 |
EPS (INR)
Expected
0.00
Reported
-5.15
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
