Exim Routes Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 |
|---|---|
| Revenue | 7.21 |
| Operating Expense | 8.35 |
| Net Profit | -1.56 |
| Net Profit Margin | -21.64 |
| Earning Per Share | -1.12 |
| EBIDTA | -1.19 |
| Effective Tax Rate | -20.18 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 7.21 |
| Operating Expense | 8.35 |
| Net Profit | -1.56 |
| Net Profit Margin | -21.64 |
| Earning Per Share | -1.12 |
| EBIDTA | -1.19 |
| Effective Tax Rate | -20.18 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 19.15 | 5.20 | 12.74 |
| Operating Expenses Annual | 14.24 | 4.05 | 12.21 |
| Operating Profit Annual | 5.22 | 1.15 | 0.55 |
| Interest Annual | 0.22 | 0.03 | 0.01 |
| Depreciation | 0.24 | 0.24 | 0.15 |
| Net Profit Annual | 3.55 | 0.62 | 0.30 |
| Tax Annual | 1.20 | 0.26 | 0.08 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 19.15 |
| Operating Expenses Annual | 14.24 |
| Operating Profit Annual | 5.22 |
| Interest Annual | 0.22 |
| Depreciation | 0.24 |
| Net Profit Annual | 3.55 |
| Tax Annual | 1.20 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.11 | 0.22 | 0.02 |
| Cash Flow from Operations | -5.82 | 2.33 | -0.21 |
| Cash Flow from Investing | -4.35 | -1.02 | -0.96 |
| Cash Flow from Financing | 11.95 | -1.42 | 1.37 |
| Cash Flow at the End | 1.89 | 0.11 | 0.22 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.11 |
| Cash Flow from Operations | -5.82 |
| Cash Flow from Investing | -4.35 |
| Cash Flow from Financing | 11.95 |
| Cash Flow at the End | 1.89 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 27.36 | 22.31 | 4.32 |
| PBIT Margin (%) | 26.11 | 17.69 | 3.14 |
| PBT Margin (%) | -78.33 | -424.62 | -302.98 |
| Net PROFIT Margin (%) | 18.54 | 11.92 | 2.35 |
| Return On Networth / Equity (%) | 42.31 | 71.26 | 68.18 |
| Return On Networth /Employed (%) | 46.90 | 29.25 | 14.66 |
| Return On Assets (%) | 33.37 | 19.79 | 11.30 |
| Total Debt / Equity (X) | 0.25 | 2.49 | 4.92 |
| Asset Turnover Ratio (%) | 1.80 | 1.66 | 4.80 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 27.36 |
| PBIT Margin (%) | 26.11 |
| PBT Margin (%) | -78.33 |
| Net PROFIT Margin (%) | 18.54 |
| Return On Networth / Equity (%) | 42.31 |
| Return On Networth /Employed (%) | 46.90 |
| Return On Assets (%) | 33.37 |
| Total Debt / Equity (X) | 0.25 |
| Asset Turnover Ratio (%) | 1.80 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 5.27 | 1.16 | 0.38 |
| Total Current Assets Annual | 15.98 | 2.03 | 3.43 |
| Non Current Assets Annual | 6.25 | 2.00 | 0.65 |
| Total Shareholders Funds Annual | 15.60 | 1.18 | 0.56 |
| Total Assets Annual | 22.23 | 4.03 | 4.08 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 5.27 |
| Total Current Assets Annual | 15.98 |
| Non Current Assets Annual | 6.25 |
| Total Shareholders Funds Annual | 15.60 |
| Total Assets Annual | 22.23 |
EPS (INR)
Expected
1.74
Reported
1.70
Surprise
-2.30%
