Future Market Networks Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 23.02 | 25.72 | 24.84 |
| Operating Expense | 37.32 | 12.23 | 10.31 |
| Net Profit | -28.44 | 6.28 | 7.31 |
| Net Profit Margin | -123.54 | 24.42 | 29.43 |
| Earning Per Share | -4.93 | 1.05 | 1.27 |
| EBIDTA | -22.98 | 12.13 | 13.33 |
| Effective Tax Rate | -0.35 | TBA | TBA |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 23.02 |
| Operating Expense | 37.32 |
| Net Profit | -28.44 |
| Net Profit Margin | -123.54 |
| Earning Per Share | -4.93 |
| EBIDTA | -22.98 |
| Effective Tax Rate | -0.35 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 82.88 | 86.82 | 80.67 |
| Operating Expenses Annual | 64.24 | 58.32 | 47.84 |
| Operating Profit Annual | 33.25 | 13.94 | 37.66 |
| Interest Annual | 14.69 | 19.43 | 20.40 |
| Depreciation | 3.92 | 6.94 | 8.74 |
| Net Profit Annual | -5.80 | -31.62 | -12.37 |
| Tax Annual | 12.08 | 9.52 | 12.02 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 82.88 |
| Operating Expenses Annual | 64.24 |
| Operating Profit Annual | 33.25 |
| Interest Annual | 14.69 |
| Depreciation | 3.92 |
| Net Profit Annual | -5.80 |
| Tax Annual | 12.08 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 36.08 | 13.79 | 16.11 |
| Cash Flow from Operations | 0.97 | 58.82 | -62.13 |
| Cash Flow from Investing | -1.91 | -0.19 | 21.77 |
| Cash Flow from Financing | -20.30 | -36.33 | 38.04 |
| Cash Flow at the End | 14.84 | 36.08 | 13.79 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 36.08 |
| Cash Flow from Operations | 0.97 |
| Cash Flow from Investing | -1.91 |
| Cash Flow from Financing | -20.30 |
| Cash Flow at the End | 14.84 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 64.68 | 39.68 | 56.89 |
| PBIT Margin (%) | 49.87 | 20.56 | 35.04 |
| PBT Margin (%) | 46.48 | 19.50 | 33.32 |
| Net PROFIT Margin (%) | -7.00 | -36.42 | -15.33 |
| Return On Networth / Equity (%) | TBA | TBA | TBA |
| Return On Networth /Employed (%) | TBA | TBA | TBA |
| Return On Assets (%) | -2.52 | -9.83 | -3.68 |
| Total Debt / Equity (X) | 4.60 | 4.36 | 2.25 |
| Asset Turnover Ratio (%) | 0.36 | 0.27 | 0.24 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 64.68 |
| PBIT Margin (%) | 49.87 |
| PBT Margin (%) | 46.48 |
| Net PROFIT Margin (%) | -7.00 |
| Return On Networth / Equity (%) | TBA |
| Return On Networth /Employed (%) | TBA |
| Return On Assets (%) | -2.52 |
| Total Debt / Equity (X) | 4.60 |
| Asset Turnover Ratio (%) | 0.36 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 19.94 | 111.55 | 126.76 |
| Total Current Assets Annual | 70.38 | 94.46 | 117.11 |
| Non Current Assets Annual | 225.98 | 355.62 | 403.22 |
| Total Shareholders Funds Annual | 34.87 | 41.51 | 73.32 |
| Total Assets Annual | 296.36 | 450.08 | 520.34 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 19.94 |
| Total Current Assets Annual | 70.38 |
| Non Current Assets Annual | 225.98 |
| Total Shareholders Funds Annual | 34.87 |
| Total Assets Annual | 296.36 |
EPS (INR)
Expected
0.00
Reported
-5.12
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.94%
Jun 2024
EPS beaten by -0.87%
