Future Market Networks Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 23.20 | 23.02 | 25.72 |
| Operating Expense | 9.99 | 37.32 | 12.23 |
| Net Profit | 1.21 | -28.44 | 6.28 |
| Net Profit Margin | 5.22 | -123.54 | 24.42 |
| Earning Per Share | 0.20 | -4.93 | 1.05 |
| EBIDTA | 13.49 | -22.98 | 12.13 |
| Effective Tax Rate | TBA | -0.35 | TBA |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 23.20 |
| Operating Expense | 9.99 |
| Net Profit | 1.21 |
| Net Profit Margin | 5.22 |
| Earning Per Share | 0.20 |
| EBIDTA | 13.49 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 91.04 | 82.88 | 86.82 |
| Operating Expenses Annual | 50.57 | 64.24 | 58.32 |
| Operating Profit Annual | 103.38 | 33.25 | 13.94 |
| Interest Annual | 11.18 | 14.69 | 19.43 |
| Depreciation | 3.90 | 3.92 | 6.94 |
| Net Profit Annual | 67.50 | -5.80 | -31.62 |
| Tax Annual | 12.44 | 12.08 | 9.52 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 91.04 |
| Operating Expenses Annual | 50.57 |
| Operating Profit Annual | 103.38 |
| Interest Annual | 11.18 |
| Depreciation | 3.90 |
| Net Profit Annual | 67.50 |
| Tax Annual | 12.44 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 14.84 | 36.08 | 13.79 |
| Cash Flow from Operations | -40.87 | 0.97 | 58.82 |
| Cash Flow from Investing | -15.46 | -1.91 | -0.19 |
| Cash Flow from Financing | 48.45 | -20.30 | -36.33 |
| Cash Flow at the End | 6.96 | 14.84 | 36.08 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 14.84 |
| Cash Flow from Operations | -40.87 |
| Cash Flow from Investing | -15.46 |
| Cash Flow from Financing | 48.45 |
| Cash Flow at the End | 6.96 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 51.77 | 64.68 | 39.68 |
| PBIT Margin (%) | 38.30 | 49.87 | 20.56 |
| PBT Margin (%) | 34.87 | 46.48 | 19.50 |
| Net PROFIT Margin (%) | 74.14 | -7.00 | -36.42 |
| Return On Networth / Equity (%) | 10.02 | TBA | TBA |
| Return On Networth /Employed (%) | 9.88 | TBA | TBA |
| Return On Assets (%) | 29.66 | -2.52 | -9.83 |
| Total Debt / Equity (X) | 1.87 | 4.60 | 4.36 |
| Asset Turnover Ratio (%) | 0.40 | 0.36 | 0.27 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 51.77 |
| PBIT Margin (%) | 38.30 |
| PBT Margin (%) | 34.87 |
| Net PROFIT Margin (%) | 74.14 |
| Return On Networth / Equity (%) | 10.02 |
| Return On Networth /Employed (%) | 9.88 |
| Return On Assets (%) | 29.66 |
| Total Debt / Equity (X) | 1.87 |
| Asset Turnover Ratio (%) | 0.40 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 93.04 | 19.94 | 111.55 |
| Total Current Assets Annual | 75.72 | 70.38 | 94.46 |
| Non Current Assets Annual | 243.55 | 225.98 | 355.62 |
| Total Shareholders Funds Annual | 114.21 | 34.87 | 41.51 |
| Total Assets Annual | 319.26 | 296.36 | 450.08 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 93.04 |
| Total Current Assets Annual | 75.72 |
| Non Current Assets Annual | 243.55 |
| Total Shareholders Funds Annual | 114.21 |
| Total Assets Annual | 319.26 |
EPS (INR)
Expected
0.26
Reported
0.25
Surprise
-3.85%
Mar 2025
EPS beaten by -3.85%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.94%
